High Energy Batteries (India) Ltd
Incorporated in 1979, High Energy Batteries (India) Ltd manufactures batteries for Defence and commercial applications[1]
- Market Cap ₹ 538 Cr.
- Current Price ₹ 600
- High / Low ₹ 1,059 / 517
- Stock P/E 42.6
- Book Value ₹ 100
- Dividend Yield 0.50 %
- ROCE 27.9 %
- ROE 22.2 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 29.8%
Cons
- The company has delivered a poor sales growth of 10.9% over past five years.
- Earnings include an other income of Rs.5.50 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
67 | 31 | 33 | 23 | 47 | 59 | 47 | 61 | 78 | 80 | 93 | 78 | 69 | |
60 | 34 | 36 | 29 | 40 | 48 | 39 | 46 | 48 | 50 | 60 | 55 | 55 | |
Operating Profit | 6 | -3 | -3 | -6 | 8 | 12 | 7 | 15 | 30 | 29 | 33 | 24 | 14 |
OPM % | 10% | -11% | -10% | -29% | 16% | 20% | 15% | 25% | 39% | 37% | 36% | 30% | 20% |
0 | 1 | 7 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2 | 6 | |
Interest | 4 | 6 | 6 | 5 | 5 | 6 | 6 | 6 | 5 | 4 | 3 | 2 | 1 |
Depreciation | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 1 | -10 | -4 | -11 | 1 | 5 | 1 | 9 | 24 | 25 | 27 | 23 | 17 |
Tax % | 29% | -36% | -34% | -35% | 175% | 29% | 23% | 36% | 24% | 27% | 25% | 26% | |
0 | -6 | -3 | -7 | -1 | 3 | 0 | 6 | 18 | 18 | 20 | 17 | 13 | |
EPS in Rs | 0.41 | -6.92 | -3.12 | -7.64 | -0.96 | 3.64 | 0.49 | 6.22 | 20.37 | 19.94 | 22.87 | 19.14 | 14.09 |
Dividend Payout % | 48% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 15% | 15% | 15% | 16% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 11% |
3 Years: | 0% |
TTM: | -31% |
Compounded Profit Growth | |
---|---|
10 Years: | 16% |
5 Years: | 110% |
3 Years: | -1% |
TTM: | -46% |
Stock Price CAGR | |
---|---|
10 Years: | 34% |
5 Years: | 60% |
3 Years: | 19% |
1 Year: | 7% |
Return on Equity | |
---|---|
10 Years: | 21% |
5 Years: | 33% |
3 Years: | 30% |
Last Year: | 22% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves | 17 | 10 | 7 | 0 | 13 | 16 | 17 | 22 | 40 | 54 | 72 | 86 | 88 |
33 | 40 | 39 | 28 | 34 | 40 | 39 | 33 | 35 | 25 | 21 | 5 | 7 | |
15 | 24 | 20 | 23 | 31 | 26 | 25 | 19 | 18 | 19 | 21 | 17 | 12 | |
Total Liabilities | 66 | 76 | 69 | 53 | 80 | 84 | 83 | 75 | 94 | 99 | 115 | 109 | 108 |
20 | 18 | 17 | 15 | 34 | 33 | 32 | 31 | 31 | 30 | 38 | 38 | 39 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
46 | 57 | 52 | 38 | 46 | 50 | 50 | 43 | 62 | 68 | 76 | 70 | 68 | |
Total Assets | 66 | 76 | 69 | 53 | 80 | 84 | 83 | 75 | 94 | 99 | 115 | 109 | 108 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0 | -1 | 4 | 7 | -3 | 3 | 5 | 11 | 9 | 16 | 17 | 24 | |
-0 | 0 | 7 | 6 | -0 | -0 | -0 | -0 | -1 | -1 | -11 | -2 | |
1 | 1 | -7 | -17 | 2 | 1 | -7 | -11 | -3 | -17 | -10 | -21 | |
Net Cash Flow | 1 | 0 | 4 | -4 | -1 | 3 | -2 | -1 | 6 | -1 | -4 | -0 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 64 | 185 | 117 | 116 | 108 | 90 | 130 | 54 | 85 | 90 | 113 | 95 |
Inventory Days | 242 | 652 | 452 | 410 | 369 | 336 | 435 | 412 | 406 | 498 | 433 | 596 |
Days Payable | 29 | 201 | 152 | 198 | 238 | 187 | 246 | 104 | 65 | 57 | 32 | 52 |
Cash Conversion Cycle | 278 | 636 | 416 | 328 | 239 | 239 | 319 | 363 | 427 | 531 | 513 | 639 |
Working Capital Days | 156 | 406 | 249 | 162 | 129 | 149 | 164 | 152 | 205 | 222 | 226 | 254 |
ROCE % | 10% | -9% | -9% | -19% | 16% | 20% | 11% | 25% | 44% | 36% | 37% | 28% |
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 2h
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 25 Oct
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
25 Oct - Disclosure of acquisition of 30,000 equity shares.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
22 Oct - Newspaper Publication of the Unaudited Financial results of the Company for the Quarter / Half Year ended 30.09.2024.
- Unaudited Financial Results For The Quarter / Half Year Ended 30.09.2024 19 Oct
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Busienss Overview:[1]
HEBL is a part of Esvin group. It manufactures and exports Hi-Tech batteries for use in Army, Navy, Airforce and Launch Vehicles and also commercial batteries for Auto and Standby VRLA applications. It has an in-house Research and Development Wing to design, develop and establish manufacturing of batteries viz. Silver Oxide Zinc, Nickel Cadmium, and Silver Chloride Magnesium for Underwater propulsion, Control guidance, Communication, Emergency starting and Aerospace applications