Empower India Ltd
₹ 2.60
1.96%
04 Jul
- close price
About
Incorporated in 1981, Empower India Ltd is in the business of high end IT products[1]
Key Points
- Market Cap ₹ 303 Cr.
- Current Price ₹ 2.60
- High / Low ₹ 3.86 / 0.49
- Stock P/E 43.8
- Book Value ₹ 2.54
- Dividend Yield 0.00 %
- ROCE 2.38 %
- ROE 2.35 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 1.02 times its book value
- Company has delivered good profit growth of 197% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 15.0%
- Company has a low return on equity of 0.81% over last 3 years.
- Earnings include an other income of Rs.3.23 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 107 | 103 | 90 | 28 | 1 | 0 | 0 | 6 | 10 | 117 | |
| 107 | 103 | 85 | 28 | 1 | 0 | 0 | 6 | 10 | 113 | |
| Operating Profit | 0 | -0 | 5 | 0 | -0 | -0 | -0 | -0 | 0 | 4 |
| OPM % | 0% | -0% | 6% | 0% | -20% | -483% | -1% | 2% | 3% | |
| 0 | 0 | 0 | 0 | 0 | -13 | -8 | 0 | 0 | 3 | |
| Interest | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 |
| Profit before tax | -0 | -0 | 0 | -0 | 0 | -13 | -15 | -0 | 0 | 7 |
| Tax % | 179% | -43% | 69% | 0% | 25% | 0% | 0% | 0% | 20% | 1% |
| 0 | -0 | 0 | -0 | 0 | -13 | -8 | -0 | 0 | 7 | |
| EPS in Rs | 0.00 | -0.00 | 0.00 | -0.00 | 0.00 | -0.12 | -0.07 | -0.00 | 0.00 | 0.06 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 163% |
| 3 Years: | % |
| TTM: | 1100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 197% |
| 3 Years: | 302% |
| TTM: | 4219% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 69% |
| 3 Years: | 159% |
| 1 Year: | 400% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 0% |
| 3 Years: | 1% |
| Last Year: | 2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 |
| Reserves | 222 | 247 | 239 | 222 | 222 | 151 | 142 | 176 | 176 | 180 |
| 0 | 43 | 42 | 170 | 166 | 166 | 0 | 0 | 1 | 0 | |
| 43 | 63 | 86 | 48 | 34 | 28 | 2 | 4 | 5 | 8 | |
| Total Liabilities | 381 | 470 | 484 | 556 | 539 | 461 | 261 | 297 | 298 | 304 |
| 0 | 107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 272 | 256 | 254 | 273 | 273 | 230 | 197 | 208 | 207 | 197 |
| 109 | 107 | 116 | 283 | 265 | 231 | 64 | 89 | 92 | 107 | |
| Total Assets | 381 | 470 | 484 | 556 | 539 | 461 | 261 | 297 | 298 | 304 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 8 | 5 | -10 | -1 | 14 | -23 | -16 | -1 | -6 | |
| -17 | -31 | -7 | -34 | 5 | -15 | 189 | 189 | 1 | 8 | |
| 0 | 25 | 1 | 42 | -4 | -0 | -166 | -166 | 1 | -1 | |
| Net Cash Flow | -2 | 2 | -0 | -2 | 0 | -1 | -0 | 8 | 0 | 1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 50 | 2 | 2 | 131 | 202 | 0 | 0 | 0 | 1 | |
| Inventory Days | 12 | 14 | 19 | 69 | 2,144 | 301 | 206 | 17 | ||
| Days Payable | 145 | 124 | 183 | 628 | 14,156 | 236 | 178 | 26 | ||
| Cash Conversion Cycle | -83 | -108 | -162 | -429 | -11,809 | 0 | 66 | 28 | -9 | |
| Working Capital Days | -83 | -108 | -171 | 1,780 | 53,822 | 856,898 | 79 | 33 | -8 | |
| ROCE % | -0% | 1% | 0% | 0% | -0% | -2% | -0% | 0% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Director
3h - Held today at the registered office of the Company considered and approved resignation of Mrs. Jyoti Jaiswar. Please take the above cited information in your …
-
Announcement under Regulation 30 (LODR)-Change in Directorate
3h - Is change in directors of the Company. Kindly take the above cited information in your records.
- Board Meeting Outcome for Outcome Of Board Meeting Held On Thursday, July 04, 2024. 3h
- Closure of Trading Window 26 Jun
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
3 Jun - Copy of the media release titled " Empower Sparks Green Revolutions - Expanding the services across value chain" Please take the above cited information in …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
-
Financial Year 2007
from bse
Services Offered:[1][2][3]
EIL is a digital solutions provider which
is in the business of trading in IT related products and other peripherals etc. It is
also into other business through its subsidiaries viz.
a) Empower Bollywood:[4]
Company has various service portfolios viz, CINE Rank, CINE League, CINE Showcase, CINE Talent, CINE Business Pulse, CINE Leads, CINE Filter, CINE Project Pulse, CINE Talent Pool for giving a platform to connect Actors, Musicians, Singers, Dancers, standup comedians, models, script-writers, etc. with entertainment industry
b) Empower Biz:[5]
Company’s Business Intelligence App (Empower Biz) stores and shares business cards on mobile phone along with other features
c) Empower TradEX:[6]
It is an online platform where a manufacturer, retailer, wholesaler, Service provider or an end chain consumer, can connect with each other to trade or exchange goods or services among themselves
d) Empower E-Ventures LLP