Multipurpose Trading & Agencies Ltd

Multipurpose Trading & Agencies Ltd

₹ 11.5 5.50%
22 Nov - close price
About

Incorporated in 1979, Multipurpose Trading & Agencies Ltd is primarily engaged in the business of Trading of securities, Real Estate and Investment business activities.

Key Points

Services Offered:[1][2]
a) Company is involved in Real estate activities with own or leased property. This includes buying, selling, renting and operating of self-owned or leased real estate such as apartment building and dwellings, non-residential buildings, developing and subdividing real estate into lots etc. Also included are development and sale of land and cemetery lots, operating of apartment hotels and residential mobile home sites.
b) Company trades corporate equities, bonds, and debt instruments to customers throughout India.

  • Market Cap 5.69 Cr.
  • Current Price 11.5
  • High / Low 13.3 / 7.81
  • Stock P/E 31.6
  • Book Value 10.0
  • Dividend Yield 0.00 %
  • ROCE 4.44 %
  • ROE 3.91 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 1.15 times its book value
  • Company's working capital requirements have reduced from 39.4 days to 31.3 days

Cons

  • The company has delivered a poor sales growth of 10.8% over past five years.
  • Promoter holding is low: 24.8%
  • Company has a low return on equity of 3.79% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.08 0.08 0.08 0.08 0.08 0.09 0.08 0.09 0.09 0.09 0.09 0.09 0.09
0.03 0.06 0.04 0.06 0.03 0.02 0.02 0.07 0.02 0.02 0.04 0.06 0.03
Operating Profit 0.05 0.02 0.04 0.02 0.05 0.07 0.06 0.02 0.07 0.07 0.05 0.03 0.06
OPM % 62.50% 25.00% 50.00% 25.00% 62.50% 77.78% 75.00% 22.22% 77.78% 77.78% 55.56% 33.33% 66.67%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.05 0.02 0.04 0.02 0.05 0.07 0.05 0.02 0.07 0.07 0.05 0.03 0.06
Tax % 0.00% 0.00% 25.00% 0.00% 0.00% 28.57% -40.00% 50.00% 28.57% 28.57% -40.00% 33.33% 16.67%
0.05 0.02 0.03 0.02 0.05 0.05 0.07 0.02 0.05 0.05 0.07 0.02 0.04
EPS in Rs 0.10 0.04 0.06 0.04 0.10 0.10 0.14 0.04 0.10 0.10 0.14 0.04 0.08
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 0.00 0.05 0.20 0.28 0.20 0.21 0.21 0.35 0.33 0.34 0.35 0.36
0.05 0.05 0.12 0.12 0.27 0.17 0.16 0.15 0.15 0.16 0.13 0.13 0.15
Operating Profit -0.05 -0.05 -0.07 0.08 0.01 0.03 0.05 0.06 0.20 0.17 0.21 0.22 0.21
OPM % -140.00% 40.00% 3.57% 15.00% 23.81% 28.57% 57.14% 51.52% 61.76% 62.86% 58.33%
0.00 0.00 0.00 -0.04 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.64 0.01 0.01 0.01 0.00
Depreciation 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.05 -0.05 -0.07 0.01 0.06 0.08 0.05 0.06 -0.44 0.16 0.20 0.21 0.21
Tax % 0.00% 0.00% 85.71% 0.00% 33.33% -50.00% 0.00% 50.00% 6.82% 18.75% 0.00% 9.52%
-0.05 -0.05 -0.14 0.01 0.04 0.12 0.05 0.04 -0.47 0.14 0.20 0.19 0.18
EPS in Rs -4.90 -4.90 -0.28 0.02 0.08 0.24 0.10 0.08 -0.95 0.28 0.40 0.38 0.36
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 11%
3 Years: 0%
TTM: 3%
Compounded Profit Growth
10 Years: 19%
5 Years: 31%
3 Years: 34%
TTM: -5%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 9%
1 Year: -9%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 4%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0.10 0.10 4.95 4.95 4.95 4.95 4.95 4.95 4.95 4.95 4.95 4.95
Reserves -0.17 -0.22 -0.36 -0.35 -0.31 -0.19 -0.13 -0.09 -0.54 -0.39 -0.19 0.00
0.11 0.15 0.00 0.00 0.00 0.01 0.03 0.07 0.07 0.08 0.08 0.13
0.00 0.01 0.08 0.09 0.17 0.02 0.03 0.04 0.10 0.03 0.03 0.05
Total Liabilities 0.04 0.04 4.67 4.69 4.81 4.79 4.88 4.97 4.58 4.67 4.87 5.13
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 2.00 3.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.04 0.04 2.67 1.15 4.81 4.79 4.88 4.97 4.58 4.67 4.87 5.13
Total Assets 0.04 0.04 4.67 4.69 4.81 4.79 4.88 4.97 4.58 4.67 4.87 5.13

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 -0.05 -0.12 -0.19 -0.02 -0.25 -0.19 -0.25 -0.17 -0.27 -0.20 -0.14
0.00 0.00 0.05 -1.34 0.07 0.00 0.00 0.00 0.53 -0.12 -0.13 -0.14
0.00 0.05 1.60 0.00 -0.02 0.19 0.21 0.25 -0.30 0.33 0.34 0.40
Net Cash Flow 0.00 0.00 1.53 -1.53 0.04 -0.06 0.02 0.00 0.06 -0.05 0.02 0.12

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 292.00 73.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 292.00 73.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days -219.00 -54.75 -182.50 18.25 34.76 0.00 -52.14 33.18 53.68 31.29
ROCE % -125.00% -142.86% -3.03% 0.65% 1.30% 1.70% 1.04% 1.23% 4.25% 3.73% 4.43% 4.44%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
24.75% 24.75% 24.75% 24.75% 24.75% 24.75% 24.75% 24.75% 24.75% 24.75% 24.75% 24.75%
75.25% 75.25% 75.25% 75.25% 75.25% 75.25% 75.25% 75.25% 75.25% 75.25% 75.25% 75.26%
No. of Shareholders 178315339354446496499533639721706902

Documents