Grandma Trading & Agencies Ltd

₹ 0.85 1.19%

07 Nov 9:32 a.m.

About

Incorporated in 1981, Grandma Trading and Agencies Ltd is in the business of trading of products^[1]

Key Points

Business Overview:^[1]^[2]
a) Company does trading, distribution, import and export of commodities, solar equipment, merchandise, produce things, shares etc.
b) Company has initiated contract farming, seed growing and activities in agricultural, horticultural and farm produce & related products, light and heavy chemicals, etc.
c) Currently, it is scouting for real-estate redevelopment projects in and around
suburbs of Mumbai Metropolitan Region

Website BSE

Market Cap ₹ 11.1 Cr.
Current Price ₹ 0.85
High / Low ₹ 3.59 / 0.80
Stock P/E
Book Value ₹ 0.12
Dividend Yield 0.00 %
ROCE -0.64 %
ROE -1.30 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.

Cons

Stock is trading at 7.22 times its book value
Company has low interest coverage ratio.
Promoter holding is low: 7.66%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.13	0.00
	0.00	0.00	0.00	0.04	0.04	0.03	0.01	0.02	0.06	0.07	0.02	0.15	0.25
Operating Profit	0.00	0.00	0.00	-0.04	-0.04	-0.03	-0.01	-0.02	-0.06	-0.07	-0.02	-0.02	-0.25
OPM %												-15.38%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.76	0.00	0.00	0.05	0.11	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.00	0.00	0.00	-0.04	-0.04	-0.03	-0.01	1.74	-0.06	-0.07	0.03	0.09	-0.25
Tax %				0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	22.22%	0.00%
	0.00	0.00	0.00	-0.04	-0.04	-0.03	-0.01	1.73	-0.06	-0.07	0.03	0.07	-0.25
EPS in Rs	0.00	0.00	0.00	-0.00	-0.00	-0.00	-0.00	0.13	-0.00	-0.01	0.00	0.01	-0.02
Raw PDF

Upcoming result date: 11 November 2024

Profit & Loss

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	0.07	0.17	0.12	0.26	3.76	0.00	0.00	0.00	0.00	0.00	0.00	0.13	0.13
	0.44	0.76	0.64	0.59	4.00	0.08	0.10	0.08	0.05	0.04	0.10	0.30	0.49
Operating Profit	-0.37	-0.59	-0.52	-0.33	-0.24	-0.08	-0.10	-0.08	-0.05	-0.04	-0.10	-0.17	-0.36
OPM %	-528.57%	-347.06%	-433.33%	-126.92%	-6.38%							-130.77%	-276.92%
	1.29	0.81	0.75	0.56	0.30	0.13	0.16	0.11	-13.81	0.00	1.76	0.16	0.16
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.92	0.22	0.23	0.23	0.06	0.05	0.06	0.03	-13.86	-0.04	1.66	-0.01	-0.20
Tax %	32.61%	31.82%	30.43%	30.43%	33.33%	20.00%	33.33%	33.33%	0.00%	0.00%	0.00%	200.00%
	0.62	0.15	0.16	0.16	0.04	0.03	0.04	0.03	-13.86	-0.04	1.65	-0.02	-0.22
EPS in Rs	0.05	0.01	0.01	0.01	0.00	0.00	0.00	0.00	-1.06	-0.00	0.13	-0.00	-0.02
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-3%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-100%

Stock Price CAGR
10 Years:	-29%
5 Years:	%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	-1%

Balance Sheet

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	13.06	13.06	13.06	13.06	13.06	13.06	13.06	13.06	13.06	13.06	13.06	13.06
Reserves	0.13	0.28	0.44	0.60	0.64	0.67	0.71	0.74	-13.13	-13.17	-11.51	-11.54
	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.00	0.00	0.02	0.02
	0.51	0.32	0.15	0.26	4.76	4.85	4.89	2.82	1.96	1.99	0.24	0.05
Total Liabilities	13.70	13.66	13.65	13.92	18.46	18.58	18.67	16.63	1.89	1.88	1.81	1.59
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	13.70	13.66	13.65	13.92	18.46	18.58	18.67	16.63	1.89	1.88	1.81	1.59
Total Assets	13.70	13.66	13.65	13.92	18.46	18.58	18.67	16.63	1.89	1.88	1.81	1.59

Cash Flows

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2023	Mar 2024
	-1.13	-1.14	0.03	0.06	-0.09	-0.01	0.03	0.40
	1.29	0.81	0.00	0.00	0.00	0.00	0.00	0.00
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	0.16	-0.33	0.03	0.06	-0.09	-0.01	0.03	0.40

Ratios

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2023	Mar 2024
Debtor Days	1,042.86	601.18	0.00	280.77	384.41						0.00
Inventory Days	0.00	426.98	200.75	0.00	342.48						0.00
Days Payable		144.62	0.00		434.43
Cash Conversion Cycle	1,042.86	883.53	200.75	280.77	292.46						0.00
Working Capital Days	66,586.43	28,491.47	40,849.58	19,008.08	1,328.95						3,144.62
ROCE %	7.14%	1.66%	1.71%	1.69%	0.44%	0.36%	0.44%	0.22%	-0.15%	-10.96%	-0.64%

Shareholding Pattern

Numbers in percentages

5 Recently

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	8.23%	8.23%	8.23%	8.23%	8.23%	8.23%	8.23%	8.23%	8.23%	8.23%	7.86%	7.66%
	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%
	91.64%	91.64%	91.64%	91.63%	91.63%	91.63%	91.63%	91.63%	91.63%	91.63%	92.02%	92.22%
No. of Shareholders	1,889	1,886	1,886	1,882	1,882	1,875	1,873	1,874	1,874	1,874	2,016	3,110

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	8.23%	8.23%	8.23%	8.23%	8.23%	8.23%	8.23%	8.23%	7.66%
	0.00%	0.00%	0.00%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%
	91.77%	91.77%	91.77%	91.64%	91.64%	91.64%	91.63%	91.63%	92.22%
No. of Shareholders	806	1,836	1,853	1,893	1,898	1,886	1,875	1,874	3,110

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Grandma Trading & Agencies Ltd

Grandma Trading & Agencies Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports