Grandma Trading & Agencies Ltd
₹ 0.88
-1.12%
22 Nov
- close price
About
Incorporated in 1981, Grandma Trading and Agencies Ltd is in the business of trading of products[1]
Key Points
- Market Cap ₹ 11.5 Cr.
- Current Price ₹ 0.88
- High / Low ₹ 3.59 / 0.80
- Stock P/E
- Book Value ₹ 0.01
- Dividend Yield 0.00 %
- ROCE -0.64 %
- ROE -1.30 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 67.6 times its book value
- Company has low interest coverage ratio.
- Promoter holding is low: 7.66%
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.07 | 0.17 | 0.12 | 0.26 | 3.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.29 | |
0.44 | 0.76 | 0.64 | 0.59 | 4.00 | 0.08 | 0.10 | 0.08 | 0.05 | 0.04 | 0.10 | 0.30 | 0.58 | |
Operating Profit | -0.37 | -0.59 | -0.52 | -0.33 | -0.24 | -0.08 | -0.10 | -0.08 | -0.05 | -0.04 | -0.10 | -0.17 | -0.29 |
OPM % | -528.57% | -347.06% | -433.33% | -126.92% | -6.38% | -130.77% | -100.00% | ||||||
1.29 | 0.81 | 0.75 | 0.56 | 0.30 | 0.13 | 0.16 | 0.11 | -13.81 | 0.00 | 1.76 | 0.16 | -0.95 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.92 | 0.22 | 0.23 | 0.23 | 0.06 | 0.05 | 0.06 | 0.03 | -13.86 | -0.04 | 1.66 | -0.01 | -1.24 |
Tax % | 32.61% | 31.82% | 30.43% | 30.43% | 33.33% | 20.00% | 33.33% | 33.33% | 0.00% | 0.00% | 0.00% | 200.00% | |
0.62 | 0.15 | 0.16 | 0.16 | 0.04 | 0.03 | 0.04 | 0.03 | -13.86 | -0.04 | 1.65 | -0.02 | -1.26 | |
EPS in Rs | 0.05 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -1.06 | -0.00 | 0.13 | -0.00 | -0.09 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -3% |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 33% |
Stock Price CAGR | |
---|---|
10 Years: | -28% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | -1% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 |
Reserves | 0.13 | 0.28 | 0.44 | 0.60 | 0.64 | 0.67 | 0.71 | 0.74 | -13.13 | -13.17 | -11.51 | -11.54 | -12.89 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.02 | 0.02 | 0.12 | |
0.51 | 0.32 | 0.15 | 0.26 | 4.76 | 4.85 | 4.89 | 2.82 | 1.96 | 1.99 | 0.24 | 0.05 | 0.07 | |
Total Liabilities | 13.70 | 13.66 | 13.65 | 13.92 | 18.46 | 18.58 | 18.67 | 16.63 | 1.89 | 1.88 | 1.81 | 1.59 | 0.36 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
13.70 | 13.66 | 13.65 | 13.92 | 18.46 | 18.58 | 18.67 | 16.63 | 1.89 | 1.88 | 1.81 | 1.59 | 0.36 | |
Total Assets | 13.70 | 13.66 | 13.65 | 13.92 | 18.46 | 18.58 | 18.67 | 16.63 | 1.89 | 1.88 | 1.81 | 1.59 | 0.36 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1.13 | -1.14 | 0.03 | 0.06 | -0.09 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.40 | |
1.29 | 0.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 0.16 | -0.33 | 0.03 | 0.06 | -0.09 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.40 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 1,042.86 | 601.18 | 0.00 | 280.77 | 384.41 | 0.00 | ||||||
Inventory Days | 0.00 | 426.98 | 200.75 | 0.00 | 342.48 | 0.00 | ||||||
Days Payable | 144.62 | 0.00 | 434.43 | |||||||||
Cash Conversion Cycle | 1,042.86 | 883.53 | 200.75 | 280.77 | 292.46 | 0.00 | ||||||
Working Capital Days | 66,586.43 | 28,491.47 | 40,849.58 | 19,008.08 | 1,328.95 | 3,144.62 | ||||||
ROCE % | 7.14% | 1.66% | 1.71% | 1.69% | 0.44% | 0.36% | 0.44% | 0.22% | -0.15% | -10.96% | -0.64% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12 Nov - Newspaper advertisement for Unaudited Financial Result for the quarter and six months ended September 30, 2024.
-
Financial Result For The Quarter Ans Six Months Ended September 30, 2024.
11 Nov - Approval of unaudited financial results for Q2 2024.
-
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. 11.11.2024
11 Nov - Approval of unaudited financial results for Q2 2024.
-
Board Meeting Intimation for Unaudited Financial Results Of The Company For The Quarter And Half Year Ended 30Th September, 2024.
4 Nov - Board meeting on November 11 to approve financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
3 Oct - Certificate under Regulation 74(5) for Q3 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
a) Company does trading, distribution, import and export of commodities, solar equipment, merchandise, produce things, shares etc.
b) Company has initiated contract farming, seed growing and activities in agricultural, horticultural and farm produce & related products, light and heavy chemicals, etc.
c) Currently, it is scouting for real-estate redevelopment projects in and around
suburbs of Mumbai Metropolitan Region