Nyssa Corporation Ltd
Incorporated in 1981, Nyssa Corporation Ltd is in the business of real estate development
and investment.[1]
- Market Cap ₹ 7.02 Cr.
- Current Price ₹ 2.34
- High / Low ₹ 5.87 / 2.14
- Stock P/E
- Book Value ₹ 10.4
- Dividend Yield 0.00 %
- ROCE 1.36 %
- ROE 1.19 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.23 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 1.12% over past five years.
- Company has a low return on equity of 3.97% over last 3 years.
- Debtor days have increased from 93.0 to 135 days.
- Working capital days have increased from 383 days to 633 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2007 | Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.83 | 10.94 | 7.55 | 5.23 | 8.15 | 5.08 | 10.86 | 17.68 | 6.09 | 8.46 | 5.37 | 1.70 | |
| 0.24 | 0.10 | 16.40 | 7.08 | 5.34 | 7.96 | 5.68 | 9.87 | 15.05 | 5.09 | 5.25 | 4.93 | 4.68 | |
| Operating Profit | -0.24 | 0.73 | -5.46 | 0.47 | -0.11 | 0.19 | -0.60 | 0.99 | 2.63 | 1.00 | 3.21 | 0.44 | -2.98 |
| OPM % | 87.95% | -49.91% | 6.23% | -2.10% | 2.33% | -11.81% | 9.12% | 14.88% | 16.42% | 37.94% | 8.19% | -175.29% | |
| 0.54 | 0.00 | 0.00 | 0.91 | 0.79 | 0.97 | 1.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.43 | |
| Interest | 0.00 | 0.10 | 0.63 | 0.29 | 0.06 | 0.02 | 0.51 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.30 | 0.63 | -6.09 | 1.09 | 0.61 | 1.13 | 0.24 | 0.99 | 2.63 | 1.00 | 3.19 | 0.44 | -2.55 |
| Tax % | 6.67% | -1,530.16% | 1.15% | 40.37% | 34.43% | 26.55% | 25.00% | 42.42% | 15.59% | 25.00% | 26.33% | 18.18% | |
| 0.28 | 10.27 | -6.16 | 0.65 | 0.40 | 0.83 | 0.18 | 0.57 | 2.21 | 0.74 | 2.34 | 0.36 | -2.09 | |
| EPS in Rs | 10.27 | -2.05 | 0.22 | 0.13 | 0.28 | 0.06 | 0.19 | 0.74 | 0.25 | 0.78 | 0.12 | -0.70 | |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 1% |
| 3 Years: | -33% |
| TTM: | -66% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | -45% |
| TTM: | -191% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -17% |
| 5 Years: | -7% |
| 3 Years: | -17% |
| 1 Year: | -51% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 5% |
| 3 Years: | 4% |
| Last Year: | 1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2007 | Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.15 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Reserves | 8.59 | 11.65 | 8.49 | 19.80 | 20.19 | 20.96 | 21.14 | 21.71 | 23.92 | 24.80 | 27.15 | 27.50 | 28.19 |
| 0.00 | 0.00 | 0.65 | 3.50 | 1.80 | 1.80 | 1.10 | 0.01 | 0.01 | 0.01 | 2.36 | 1.50 | 1.50 | |
| 0.95 | 1.67 | 13.07 | 6.45 | 4.77 | 3.49 | 5.22 | 3.87 | 3.87 | 4.69 | 5.73 | 5.51 | 4.43 | |
| Total Liabilities | 9.69 | 14.32 | 25.21 | 32.75 | 29.76 | 29.25 | 30.46 | 28.59 | 30.80 | 32.50 | 38.24 | 37.51 | 37.12 |
| 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 8.18 | 0.11 | 2.54 | 0.20 | 0.20 | 0.02 | 0.02 | 0.02 | 0.52 | 0.64 | 0.64 | 0.64 | 0.64 |
| 1.51 | 14.21 | 22.67 | 32.51 | 29.52 | 29.20 | 30.41 | 28.55 | 30.26 | 31.85 | 37.59 | 36.86 | 36.47 | |
| Total Assets | 9.69 | 14.32 | 25.21 | 32.75 | 29.76 | 29.25 | 30.46 | 28.59 | 30.80 | 32.50 | 38.24 | 37.51 | 37.12 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2007 | Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.72 | 0.05 | -2.76 | 1.34 | 1.71 | -0.43 | 1.87 | -0.28 | 5.94 | 2.99 | 4.57 | -5.25 | |
| 0.76 | 3.13 | -2.43 | -0.06 | 0.00 | 0.31 | 0.00 | 0.00 | -0.50 | -0.12 | 0.00 | 0.00 | |
| -0.03 | -8.00 | 5.65 | -0.72 | -2.39 | 0.25 | -1.96 | 0.78 | -6.02 | -2.87 | -4.63 | 5.22 | |
| Net Cash Flow | 0.01 | -4.82 | 0.46 | 0.57 | -0.68 | 0.13 | -0.09 | 0.50 | -0.58 | 0.01 | -0.06 | -0.03 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2007 | Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 52.21 | 64.90 | 29.56 | 133.64 | 47.05 | 28.90 | 83.91 | 60.40 | 134.58 | |
| Inventory Days | 251.93 | 1,484.66 | 1,112.22 | 614.08 | 719.97 | 601.33 | 175.08 | 620.74 | 551.05 | 1,165.65 | ||
| Days Payable | 285.81 | 183.49 | 167.87 | 35.51 | 192.92 | 107.66 | 41.06 | 189.70 | 377.78 | 74.57 | ||
| Cash Conversion Cycle | 0.00 | -33.88 | 1,353.39 | 1,009.26 | 608.13 | 660.69 | 540.72 | 162.93 | 514.94 | 233.67 | 1,225.66 | |
| Working Capital Days | 5,510.18 | 304.61 | 584.48 | 757.22 | 533.84 | 770.24 | 388.86 | 162.27 | 356.01 | 160.50 | 633.48 | |
| ROCE % | 2.67% | -44.05% | 2.61% | 3.74% | 2.94% | 3.96% | 10.18% | 3.65% | 10.64% | 1.36% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated Inventory (Property/Work-in-Progress) INR |
|
|||||||||||
| Investment in Partnership Firms (Mark Developers) INR Lacs ・Standalone data |
||||||||||||
| Median Remuneration of Employees INR ・Standalone data |
||||||||||||
| Number of Permanent Employees Count ・Standalone data |
||||||||||||
| Debtors Turnover Ratio Times |
||||||||||||
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 10 Mar
-
Announcement under Regulation 30 (LODR)-Change in RTA
7 Mar - Purva Sharegistry appointed RTA effective March 6, 2026, replacing MUFG Intime.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Feb - Newspaper cuttings of publication of Unaudited Financial Results for QE Dec 31, 2025
- Results - Unaudited Consolidated Financial Results For QE Dec 31, 2025 14 Feb
-
Board Meeting Intimation for Approval Of Unaudited Financial Results For QE Dec 31, 2025
4 Feb - Board meeting Feb 14, 2026 to approve Q3 FY26 unaudited results.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
NCL is in the business of construction of residential and commercial complexes, with projects in Kalyan (MMR Region) and Surat (Gujarat). It is also actively engaged in investments in equity markets and real estate financing, including short-term and long-term
funding support to real estate ventures.