Flomic Global Logistics Ltd

Flomic Global Logistics Ltd

₹ 64.7 -2.62%
22 Nov - close price
About

Incorporated in 1981, Flomic Global Logistics is in the business of Freight Forwarding and Custom Clearance Services, Warehousing Services and Transportation Services[1]

Key Points

Business Overview:[1][2]
Company is in the multi-cargo, multi-surface logistics business. It does cargo booking to door step delivery through end-to-end logistics services like freight forwarding, customs clearance, air exports /imports, customs brokerage, warehousing etc. to complex movements in project cargo, cross country trade and exhibition, event logistics, etc. Company is handling port to port and end to end shipments across the globe. Its head office is located in Mumbai including 21 branch offices and 18 warehouses spread across India

  • Market Cap 118 Cr.
  • Current Price 64.7
  • High / Low 88.0 / 61.0
  • Stock P/E 222
  • Book Value 10.2
  • Dividend Yield 0.00 %
  • ROCE 7.51 %
  • ROE 7.51 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 6.37 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 26.3%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2010 Mar 2011 Mar 2012
6.01 0.22 0.47 0.31 0.20 0.54
0.03 0.13 0.17 0.03 0.01 0.01
Operating Profit 5.98 0.09 0.30 0.28 0.19 0.53
OPM % 99.50% 40.91% 63.83% 90.32% 95.00% 98.15%
0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 5.98 0.09 0.30 0.28 0.19 0.53
Tax % 11.04% 0.00% 10.00% 25.00% 21.05% 0.00%
5.32 0.09 0.27 0.21 0.15 0.53
EPS in Rs 7.39 0.12 0.38 0.29 0.21 0.74
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: %
TTM: 170%
Compounded Profit Growth
10 Years: %
5 Years: 43%
3 Years: %
TTM: 253%
Stock Price CAGR
10 Years: 79%
5 Years: %
3 Years: -33%
1 Year: -22%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2010 Mar 2011 Mar 2012
Equity Capital 0.15 0.15 0.15 0.15 0.15 0.15
Reserves 5.94 6.03 6.29 6.49 6.64 7.17
0.00 0.00 0.00 0.00 0.00 0.00
0.70 0.68 0.70 1.12 0.15 0.04
Total Liabilities 6.79 6.86 7.14 7.76 6.94 7.36
0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 6.09 6.16 6.45 6.78 4.71 0.26
0.70 0.70 0.69 0.98 2.23 7.10
Total Assets 6.79 6.86 7.14 7.76 6.94 7.36

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2010 Mar 2011 Mar 2012
-0.70 -0.13 -0.07 0.00 -2.15 -4.37
0.69 0.15 0.08 0.00 3.27 4.99
0.01 -0.02 -0.01 0.00 0.00 0.00
Net Cash Flow 0.00 0.00 0.00 0.00 1.12 0.62

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2010 Mar 2011 Mar 2012
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days -0.61 16.59 -15.53 -176.61 -219.00 0.00
ROCE % 1.47% 4.75% 2.83% 7.51%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
27.49% 27.49% 27.49% 27.49% 27.49% 27.49% 27.49% 27.49% 26.45% 26.34% 26.34% 26.34%
0.00% 0.02% 0.02% 0.02% 0.02% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 1.18% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
72.51% 72.49% 72.49% 71.31% 72.49% 72.49% 72.50% 72.51% 73.55% 73.65% 73.66% 73.65%
No. of Shareholders 9,8319,8059,3358,0848,0857,7707,7957,5377,2506,9266,6696,434

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents