Flomic Global Logistics Ltd
Incorporated in 1981, Flomic Global Logistics is in the business of Freight Forwarding and Custom Clearance Services, Warehousing Services and Transportation Services[1]
- Market Cap ₹ 129 Cr.
- Current Price ₹ 71.0
- High / Low ₹ 97.3 / 61.0
- Stock P/E 243
- Book Value ₹ 10.2
- Dividend Yield 0.00 %
- ROCE 7.51 %
- ROE 7.51 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 6.98 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 26.3%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | |
---|---|---|---|---|---|---|
6.01 | 0.22 | 0.47 | 0.31 | 0.20 | 0.54 | |
0.03 | 0.13 | 0.17 | 0.03 | 0.01 | 0.01 | |
Operating Profit | 5.98 | 0.09 | 0.30 | 0.28 | 0.19 | 0.53 |
OPM % | 99.50% | 40.91% | 63.83% | 90.32% | 95.00% | 98.15% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 5.98 | 0.09 | 0.30 | 0.28 | 0.19 | 0.53 |
Tax % | 11.04% | 0.00% | 10.00% | 25.00% | 21.05% | 0.00% |
5.32 | 0.09 | 0.27 | 0.21 | 0.15 | 0.53 | |
EPS in Rs | 7.39 | 0.12 | 0.38 | 0.29 | 0.21 | 0.74 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 20% |
3 Years: | % |
TTM: | 170% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 43% |
3 Years: | % |
TTM: | 253% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 188% |
3 Years: | 24% |
1 Year: | -18% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | |
---|---|---|---|---|---|---|
Equity Capital | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
Reserves | 5.94 | 6.03 | 6.29 | 6.49 | 6.64 | 7.17 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.70 | 0.68 | 0.70 | 1.12 | 0.15 | 0.04 | |
Total Liabilities | 6.79 | 6.86 | 7.14 | 7.76 | 6.94 | 7.36 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 6.09 | 6.16 | 6.45 | 6.78 | 4.71 | 0.26 |
0.70 | 0.70 | 0.69 | 0.98 | 2.23 | 7.10 | |
Total Assets | 6.79 | 6.86 | 7.14 | 7.76 | 6.94 | 7.36 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | |
---|---|---|---|---|---|---|
-0.70 | -0.13 | -0.07 | 0.00 | -2.15 | -4.37 | |
0.69 | 0.15 | 0.08 | 0.00 | 3.27 | 4.99 | |
0.01 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 1.12 | 0.62 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | |
---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | 0.00 | |||||
Days Payable | ||||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | -0.61 | 16.59 | -15.53 | -176.61 | -219.00 | 0.00 |
ROCE % | 1.47% | 4.75% | 2.83% | 7.51% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
5h - Newspaper publication of notice of 43rd Annual General Meeting
- Notice Of Record Date For The 43Rd Annual General Meeting 1d
- Notice Of Book Closure For The 43Rd Annual General Meeting. 1d
- Notice Of 43Rd Annual General Meeting To Be Held On Thursday, 19Th September, 2024. 1d
- Reg. 34 (1) Annual Report. 1d
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Company is in the multi-cargo, multi-surface logistics business. It does cargo booking to door step delivery through end-to-end logistics services like freight forwarding, customs clearance, air exports /imports, customs brokerage, warehousing etc. to complex movements in project cargo, cross country trade and exhibition, event logistics, etc. Company is handling port to port and end to end shipments across the globe. Its head office is located in Mumbai including 21 branch offices and 18 warehouses spread across India