Sarda Energy & Minerals Ltd
Incorporated in 1973, Sarda Energy & Minerals Limited (SEML) is the flagship company of Sarda Group and is engaged in the production of steel, ferro alloys and power. [1]
- Market Cap ₹ 15,477 Cr.
- Current Price ₹ 439
- High / Low ₹ 467 / 180
- Stock P/E 31.8
- Book Value ₹ 99.8
- Dividend Yield 0.23 %
- ROCE 18.0 %
- ROE 13.8 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,384 | 1,271 | 1,379 | 1,041 | 1,026 | 1,476 | 1,653 | 1,424 | 1,595 | 2,642 | 3,020 | 2,733 | 2,635 | |
1,112 | 1,042 | 1,083 | 919 | 855 | 1,175 | 1,279 | 1,184 | 1,223 | 1,764 | 2,179 | 2,219 | 2,070 | |
Operating Profit | 272 | 228 | 296 | 122 | 171 | 301 | 374 | 240 | 372 | 878 | 841 | 514 | 565 |
OPM % | 20% | 18% | 21% | 12% | 17% | 20% | 23% | 17% | 23% | 33% | 28% | 19% | 21% |
15 | 32 | -87 | 40 | 80 | 53 | 32 | 61 | 93 | 75 | 87 | 185 | 168 | |
Interest | 63 | 63 | 59 | 56 | 42 | 36 | 35 | 36 | 34 | 22 | 16 | 18 | 19 |
Depreciation | 64 | 63 | 68 | 51 | 47 | 49 | 50 | 51 | 48 | 54 | 66 | 64 | 64 |
Profit before tax | 160 | 134 | 82 | 56 | 162 | 269 | 321 | 214 | 382 | 877 | 847 | 617 | 651 |
Tax % | 22% | 44% | 32% | 33% | 19% | 30% | 33% | 15% | 22% | 25% | 25% | 24% | |
125 | 75 | 56 | 37 | 131 | 188 | 215 | 182 | 297 | 660 | 638 | 466 | 488 | |
EPS in Rs | 3.47 | 2.10 | 1.55 | 1.04 | 3.64 | 5.21 | 5.96 | 5.06 | 8.23 | 18.30 | 18.12 | 13.22 | 13.84 |
Dividend Payout % | 9% | 14% | 19% | 48% | 11% | 10% | 8% | 10% | 9% | 4% | 8% | 8% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 11% |
3 Years: | 20% |
TTM: | -11% |
Compounded Profit Growth | |
---|---|
10 Years: | 19% |
5 Years: | 16% |
3 Years: | 14% |
TTM: | -24% |
Stock Price CAGR | |
---|---|
10 Years: | 39% |
5 Years: | 96% |
3 Years: | 83% |
1 Year: | 99% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 19% |
3 Years: | 21% |
Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 35 | 35 |
Reserves | 884 | 949 | 995 | 1,028 | 1,160 | 1,333 | 1,530 | 1,695 | 1,975 | 2,607 | 3,067 | 3,481 |
661 | 628 | 527 | 399 | 397 | 325 | 295 | 391 | 270 | 171 | 139 | 134 | |
181 | 232 | 221 | 205 | 203 | 268 | 220 | 260 | 309 | 362 | 263 | 240 | |
Total Liabilities | 1,762 | 1,844 | 1,780 | 1,668 | 1,795 | 1,962 | 2,081 | 2,382 | 2,590 | 3,175 | 3,504 | 3,891 |
754 | 728 | 690 | 621 | 579 | 575 | 570 | 543 | 528 | 589 | 595 | 582 | |
CWIP | 65 | 65 | 39 | 36 | 30 | 31 | 27 | 35 | 66 | 68 | 28 | 46 |
Investments | 403 | 412 | 451 | 500 | 576 | 692 | 721 | 849 | 913 | 1,161 | 1,102 | 1,401 |
541 | 639 | 601 | 510 | 611 | 664 | 762 | 956 | 1,084 | 1,357 | 1,780 | 1,861 | |
Total Assets | 1,762 | 1,844 | 1,780 | 1,668 | 1,795 | 1,962 | 2,081 | 2,382 | 2,590 | 3,175 | 3,504 | 3,891 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
276 | 139 | 128 | 318 | 121 | 215 | 261 | 152 | 199 | 585 | 380 | 877 | |
-132 | 9 | -3 | -119 | -77 | -91 | -178 | -191 | -26 | -418 | -165 | -723 | |
-138 | -109 | -169 | -200 | -43 | -124 | -83 | 41 | -173 | -156 | -227 | -81 | |
Net Cash Flow | 6 | 38 | -44 | -1 | 1 | 0 | 0 | 2 | -1 | 12 | -12 | 74 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 16 | 14 | 14 | 14 | 18 | 15 | 9 | 16 | 18 | 13 | 11 | 6 |
Inventory Days | 100 | 149 | 185 | 94 | 138 | 114 | 107 | 147 | 165 | 107 | 112 | 71 |
Days Payable | 47 | 56 | 29 | 45 | 62 | 55 | 34 | 71 | 77 | 47 | 17 | 14 |
Cash Conversion Cycle | 69 | 107 | 170 | 63 | 94 | 74 | 81 | 92 | 105 | 72 | 106 | 62 |
Working Capital Days | 54 | 67 | 75 | 94 | 130 | 98 | 122 | 178 | 159 | 111 | 132 | 132 |
ROCE % | 14% | 13% | 17% | 7% | 10% | 19% | 20% | 13% | 20% | 35% | 28% | 18% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 1d
- Shareholder Meeting / Postal Ballot-Outcome of AGM 2d
- Closure of Trading Window 25 Sep
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 24 Sep
-
Receipt Of Consent To Establish Cum Consent To Operate For Expansion Under Water (Prevention And Control Of Pollution) Act, 1974 And Air (Prevention And Control Of Pollution) Act, 1981 For Gare Palma IV/7 Coal Mine
24 Sep - Consent to operate for Gare Palma IV/7 Coal Mine expansion.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from nse
-
Financial Year 2010
from bse
Concalls
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jul 2021TranscriptPPT
-
Jun 2021TranscriptPPT
-
Jun 2021Transcript PPT
-
Mar 2021TranscriptPPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jul 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Jun 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Oct 2017TranscriptNotesPPT
Product Portfolio
The Co. offers a wide range of products that include Wires Rods, HB Wires, Ferro Alloys, Pellets, Sponge Iron, and Billets. [1]