Kaira Can Company Ltd
Incorporated in 1962, Kaira Can
Company Ltd manufactures Open
Top Sanitary Cans, Lithographed
& Plain Metal Containers, Paint
Containers, and Ice Cream
Cones[1]
- Market Cap ₹ 185 Cr.
- Current Price ₹ 2,015
- High / Low ₹ 2,490 / 1,784
- Stock P/E 61.0
- Book Value ₹ 941
- Dividend Yield 0.60 %
- ROCE 6.27 %
- ROE 4.38 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 17.9%
Cons
- Promoter holding has decreased over last quarter: -0.57%
- The company has delivered a poor sales growth of 9.24% over past five years.
- Company has a low return on equity of 9.21% over last 3 years.
- Promoters have pledged 42.4% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
116 | 122 | 145 | 125 | 131 | 145 | 144 | 157 | 169 | 235 | 254 | 224 | 221 | |
107 | 111 | 132 | 117 | 122 | 132 | 133 | 146 | 156 | 216 | 238 | 217 | 214 | |
Operating Profit | 9 | 10 | 13 | 8 | 9 | 12 | 10 | 11 | 13 | 19 | 15 | 7 | 6 |
OPM % | 7% | 9% | 9% | 7% | 7% | 8% | 7% | 7% | 8% | 8% | 6% | 3% | 3% |
22 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 1 | 1 | |
Interest | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 2 | 2 | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 3 | 3 |
Profit before tax | 26 | 8 | 6 | 2 | 4 | 7 | 5 | 6 | 8 | 15 | 11 | 5 | 5 |
Tax % | 24% | 36% | 38% | 37% | 30% | 31% | 29% | 30% | 24% | 30% | 30% | 28% | |
20 | 5 | 4 | 2 | 3 | 5 | 4 | 4 | 6 | 10 | 8 | 4 | 3 | |
EPS in Rs | 212.99 | 59.00 | 40.45 | 17.13 | 29.71 | 52.06 | 38.39 | 48.80 | 64.09 | 111.16 | 87.19 | 40.88 | 32.96 |
Dividend Payout % | 2% | 8% | 12% | 29% | 17% | 12% | 17% | 20% | 16% | 11% | 14% | 29% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 9% |
3 Years: | 10% |
TTM: | -5% |
Compounded Profit Growth | |
---|---|
10 Years: | -2% |
5 Years: | 1% |
3 Years: | -16% |
TTM: | -37% |
Stock Price CAGR | |
---|---|
10 Years: | 9% |
5 Years: | 18% |
3 Years: | 9% |
1 Year: | -18% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 9% |
3 Years: | 9% |
Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves | 40 | 45 | 48 | 49 | 52 | 56 | 58 | 61 | 67 | 76 | 83 | 86 |
19 | 20 | 17 | 21 | 10 | 12 | 10 | 0 | 2 | 1 | 0 | 0 | |
24 | 31 | 34 | 25 | 31 | 32 | 33 | 36 | 28 | 31 | 29 | 29 | |
Total Liabilities | 84 | 96 | 100 | 95 | 94 | 101 | 103 | 98 | 98 | 109 | 113 | 116 |
20 | 40 | 40 | 38 | 34 | 34 | 34 | 30 | 26 | 30 | 31 | 32 | |
CWIP | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 0 | 0 | 0 |
Investments | 16 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
46 | 56 | 60 | 57 | 60 | 66 | 69 | 68 | 69 | 79 | 82 | 83 | |
Total Assets | 84 | 96 | 100 | 95 | 94 | 101 | 103 | 98 | 98 | 109 | 113 | 116 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-2 | 8 | 9 | 0 | 11 | 10 | 4 | 21 | -4 | 7 | 19 | 8 | |
-1 | -3 | -4 | -1 | -0 | -6 | -3 | -2 | -2 | -5 | -5 | -7 | |
4 | -3 | -6 | 0 | -12 | -1 | -3 | -12 | 2 | -2 | -2 | -1 | |
Net Cash Flow | 1 | 2 | -2 | -0 | -1 | 4 | -1 | 7 | -5 | -1 | 11 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 26 | 20 | 19 | 22 | 23 | 24 | 26 | 17 | 20 | 27 | 23 | 24 |
Inventory Days | 122 | 146 | 136 | 147 | 154 | 113 | 147 | 130 | 135 | 96 | 81 | 90 |
Days Payable | 77 | 111 | 107 | 75 | 110 | 79 | 84 | 85 | 55 | 42 | 39 | 43 |
Cash Conversion Cycle | 70 | 55 | 47 | 94 | 67 | 58 | 89 | 62 | 101 | 81 | 65 | 71 |
Working Capital Days | 41 | 42 | 44 | 78 | 69 | 61 | 75 | 41 | 69 | 60 | 49 | 53 |
ROCE % | 18% | 16% | 14% | 7% | 8% | 12% | 9% | 10% | 13% | 20% | 14% | 6% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Credit Rating
20 Aug - About credit rating assigned by CRISIL Ltd.
- Quarterly Results For The Quarter Ended 30.06.2024 With Limited Review Report. 9 Aug
- Board Meeting Outcome for Quarterly Results For The Quarter Ended 30.06.2024 Along With Limited Review Report. 9 Aug
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 2 Aug
- Shareholder Meeting / Postal Ballot-Outcome of AGM 2 Aug
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
KCCL is a manufacturer of metal containers. It supplies cans to all major Dairies, Processed Food manufacturers, Protein Powder packers, and is a major exporters of metal cans and its components. Company also produces rolled sugar cones for ice-creams