Duncan Engineering Ltd
Incorporated in 1962, Duncan Engineering Ltd is a manufacturer of fluid power and automation products[1]
- Market Cap ₹ 198 Cr.
- Current Price ₹ 534
- High / Low ₹ 902 / 384
- Stock P/E
- Book Value ₹ 93.6
- Dividend Yield 0.66 %
- ROCE -15.9 %
- ROE -48.2 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 5.71 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 0.64% over past five years.
- Company has a low return on equity of -22.5% over last 3 years.
- Working capital days have increased from 92.3 days to 143 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Engineering Industry: Engineering
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
---|---|---|---|---|---|---|---|
40 | 53 | 56 | 52 | 56 | 50 | 54 | |
39 | 86 | 53 | 51 | 54 | 53 | 60 | |
Operating Profit | 1 | -33 | 3 | 1 | 3 | -3 | -6 |
OPM % | 3% | -63% | 6% | 1% | 5% | -6% | -11% |
1 | 65 | 1 | 2 | 1 | -13 | 42 | |
Interest | 0 | 0 | 0 | 0 | 1 | 3 | 4 |
Depreciation | 0 | 0 | 1 | 1 | 2 | 3 | 2 |
Profit before tax | 2 | 31 | 4 | 2 | 1 | -22 | 30 |
Tax % | 35% | 14% | 33% | 37% | 31% | -2% | 32% |
1 | 27 | 2 | 1 | 1 | -21 | 20 | |
EPS in Rs | 3.60 | 72.62 | 6.55 | 3.52 | 1.89 | -57.39 | 55.38 |
Dividend Payout % | 125% | 30% | 69% | 28% | 53% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | 2% |
TTM: | 9% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -50% |
Stock Price CAGR | |
---|---|
10 Years: | 21% |
5 Years: | 35% |
3 Years: | 26% |
1 Year: | 33% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -10% |
3 Years: | -22% |
Last Year: | -48% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves | 12 | 30 | 30 | 31 | 32 | 10 | 31 |
4 | 4 | 2 | 6 | 23 | 25 | 24 | |
25 | 24 | 15 | 10 | 13 | 30 | 24 | |
Total Liabilities | 45 | 61 | 50 | 51 | 71 | 69 | 83 |
2 | 3 | 3 | 3 | 33 | 33 | 32 | |
CWIP | 0 | 2 | 2 | 14 | 0 | 0 | 0 |
Investments | 12 | 16 | 12 | 11 | 0 | 0 | 0 |
32 | 40 | 33 | 24 | 38 | 36 | 51 | |
Total Assets | 45 | 61 | 50 | 51 | 71 | 69 | 83 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
---|---|---|---|---|---|---|---|
1 | -15 | 3 | 2 | -9 | -15 | 1 | |
1 | 25 | 4 | -7 | -6 | 16 | 4 | |
-2 | -11 | -3 | -2 | 11 | -4 | -8 | |
Net Cash Flow | 0 | -1 | 4 | -7 | -4 | -3 | -3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
---|---|---|---|---|---|---|---|
Debtor Days | 92 | 97 | 84 | 70 | 80 | 77 | 86 |
Inventory Days | 119 | 116 | 111 | 87 | 168 | 183 | 98 |
Days Payable | 114 | 119 | 106 | 82 | 102 | 109 | 107 |
Cash Conversion Cycle | 97 | 93 | 89 | 74 | 146 | 150 | 76 |
Working Capital Days | 29 | 88 | 79 | 76 | 140 | -6 | 143 |
ROCE % | -1% | 11% | 6% | 4% | -10% | -16% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 30 Nov
-
Announcement under Regulation 30 (LODR)-Change in Directorate
29 Nov - Postal ballot results for appointment of Independent Director.
- Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot 29 Nov
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 29 Nov
- Newspaper Publication 31 Oct
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
DEL is an ISO 9001 certified company in the field of industrial pneumatics and off-highway tyre valves and accessories. It has a full range of rotary actuators with torque capacity 4Nm to 4000Nm. Company manufactures automotive tyre valves and pneumatic products, such as air cylinders, valves, and accessories at its plant at Ranjangaon, Pune