Z F Steering Gear (India) Ltd
Incorporated in 1981, ZF Steering Gear (India) Ltd is in the business of production & assembling of steering systems for vehicles, buses, and tractors[1]
- Market Cap ₹ 650 Cr.
- Current Price ₹ 717
- High / Low ₹ 1,320 / 570
- Stock P/E 33.0
- Book Value ₹ 522
- Dividend Yield 0.00 %
- ROCE 5.62 %
- ROE 3.22 %
- Face Value ₹ 10.0
Pros
Cons
- Promoter holding has decreased over last quarter: -4.14%
- Company has a low return on equity of 6.18% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| 351 | 423 | 399 | 436 | 439 | 313 | 450 | 478 | 494 | 534 | |
| 304 | 359 | 317 | 351 | 384 | 272 | 394 | 425 | 441 | 465 | |
| Operating Profit | 46 | 64 | 82 | 84 | 56 | 41 | 57 | 52 | 53 | 69 |
| OPM % | 13% | 15% | 21% | 19% | 13% | 13% | 13% | 11% | 11% | 13% |
| 10 | 6 | -7 | 10 | 9 | 21 | 13 | 34 | 21 | 14 | |
| Interest | 1 | 2 | 2 | 3 | 2 | 0 | 1 | 1 | 7 | 8 |
| Depreciation | 27 | 31 | 28 | 33 | 31 | 31 | 32 | 34 | 43 | 47 |
| Profit before tax | 28 | 38 | 45 | 58 | 31 | 30 | 36 | 52 | 24 | 28 |
| Tax % | 26% | 33% | 30% | 25% | -39% | 39% | 32% | 16% | 49% | |
| 21 | 25 | 31 | 43 | 44 | 18 | 25 | 44 | 13 | 15 | |
| EPS in Rs | 22.78 | 27.96 | 34.52 | 47.65 | 48.35 | 20.14 | 27.05 | 48.15 | 16.44 | 21.26 |
| Dividend Payout % | 44% | 45% | 23% | 17% | 0% | 0% | 18% | 17% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | % |
| 3 Years: | 16% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | % |
| 3 Years: | -7% |
| TTM: | 2% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -7% |
| 5 Years: | 13% |
| 3 Years: | 11% |
| 1 Year: | -30% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 6% |
| Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 203 | 215 | 255 | 291 | 326 | 386 | 410 | 449 | 457 | 465 |
| 23 | 35 | 62 | 64 | 46 | 34 | 43 | 77 | 100 | 109 | |
| 83 | 79 | 64 | 68 | 73 | 43 | 50 | 59 | 70 | 61 | |
| Total Liabilities | 317 | 337 | 391 | 432 | 454 | 472 | 512 | 594 | 636 | 643 |
| 125 | 131 | 121 | 106 | 111 | 159 | 158 | 205 | 245 | 238 | |
| CWIP | 4 | 7 | 0 | 1 | 26 | 2 | 7 | 30 | 15 | 22 |
| Investments | 50 | 59 | 115 | 153 | 119 | 119 | 147 | 134 | 156 | 151 |
| 138 | 140 | 154 | 173 | 198 | 192 | 199 | 226 | 220 | 233 | |
| Total Assets | 317 | 337 | 391 | 432 | 454 | 472 | 512 | 594 | 636 | 643 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| 48 | 51 | 63 | 68 | 72 | 15 | 49 | 35 | 39 | |
| -37 | -43 | -47 | -55 | -42 | -16 | -63 | -52 | -65 | |
| -2 | -14 | -16 | -10 | -29 | -3 | 12 | 29 | 16 | |
| Net Cash Flow | 9 | -6 | -0 | 2 | 1 | -4 | -2 | 11 | -10 |
| Free Cash Flow | 11 | 13 | 20 | 46 | 11 | -18 | 9 | -55 | -19 |
| CFO/OP | 125% | 103% | 96% | 99% | 152% | 49% | 98% | 85% | 88% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 62 | 56 | 70 | 77 | 64 | 105 | 87 | 75 | 82 |
| Inventory Days | 53 | 39 | 60 | 58 | 54 | 110 | 73 | 79 | 79 |
| Days Payable | 75 | 71 | 69 | 74 | 54 | 53 | 44 | 40 | 47 |
| Cash Conversion Cycle | 40 | 25 | 61 | 61 | 64 | 162 | 115 | 114 | 113 |
| Working Capital Days | 23 | 10 | 25 | 28 | 29 | 103 | 71 | 66 | 52 |
| ROCE % | 15% | 16% | 18% | 9% | 8% | 10% | 6% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Installed Capacity - Renewable Energy (Wind) MW ・Standalone data |
|
|||||||||||
| Mechanical Steering Sales Volume Units ・Standalone data |
||||||||||||
| Power Steering Sales Volume Units ・Standalone data |
||||||||||||
| Renewable Energy Generation - Total Million Units ・Standalone data |
||||||||||||
| Installed Capacity - Renewable Energy (Solar) MW ・Standalone data |
||||||||||||
| Installed Capacity - Power Steering Units per annum ・Standalone data |
||||||||||||
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
1d - Certificate under Regulation 74(5) of the SEBI(Depositories and Participants) Regulations, 2018.
-
Announcement under Regulation 30 (LODR)-Credit Rating
1d - ICRA assigned BBB+/A2 stable ratings to DriveSys’s ₹138 crore facilities.
-
Announcement Under Regulation 30 Of The SEBI (LODR), 2015 - Additional Details Required For Corporate Announcement Filed On March 30, 2026, Under Regulation 30 Of The SEBI (LODR) Regulations, 2015.
2 Apr - Clarifies delayed disclosure of March 27 income tax orders; no additional financial impact.
-
- Significant Developments In Ongoing Litigation,
- Outcome Of Appellate Proceedings For AY 1995-96 To AY 2004-05
30 Mar - CIT(A) disallowed Sections 80-IA/80-IB deductions for AY1995–96 to AY2004–05; company already paid tax; will appeal.
-
Closure of Trading Window
26 Mar - Trading window closed from April 1, 2026 until 48 hours after audited results for quarter/year ended March 31, 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Apr 2023TranscriptAI SummaryPPT
Business Overview:[1][2][3]
ZFSGL, promoted by the Munot family holding a 67.17% stake, is an IATF 16949:2016 certified manufacturer and supplier of Ball and Nut Integral Hydraulic Power and Worm and Roller Mechanical Steering Systems in India. The company operates as a tier-I supplier primarily serving the Commercial Vehicle segment, with minimal presence in the Personal Vehicle segment.