Jainex Aamcol Ltd

₹ 180 -2.68%

22 Nov - close price

About

Established in 1968, Jainex Aamcol Ltd. is the manufacturer of Gear Cutting Tools viz. gear hobs and special cutting tools, inspection tools & precision accessories under the brand “Aamcol”. The company also supplies Medium and High Carbon Cold Rolled Steel Strips, Hardened & Tempered Steel Strips and all types of Wires.
The company is a part of Jainex Group.

Key Points

Product Profile:^[1]
The company’s product range includes various Hobs for different applications such as Spur / Helical Gears, Chain Sprocket & Timer Pulleys, Worm Gears, Cutters, and other Inspection
Tools & Precision Accessories.

Website BSE

Market Cap ₹ 27.0 Cr.
Current Price ₹ 180
High / Low ₹ 270 / 130
Stock P/E 29.0
Book Value ₹ 46.2
Dividend Yield 0.00 %
ROCE 10.8 %
ROE 7.51 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding has decreased over last quarter: -8.40%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
	3.75	5.10	4.44	5.62	4.85	5.10	5.14	5.17	4.52	5.33	4.98	6.12	5.80
	3.03	3.96	3.64	4.52	4.01	4.11	4.45	4.67	4.13	4.72	4.86	5.42	5.11
Operating Profit	0.72	1.14	0.80	1.10	0.84	0.99	0.69	0.50	0.39	0.61	0.12	0.70	0.69
OPM %	19.20%	22.35%	18.02%	19.57%	17.32%	19.41%	13.42%	9.67%	8.63%	11.44%	2.41%	11.44%	11.90%
	0.00	0.00	0.00	0.00	0.00	0.08	0.00	0.02	0.00	0.00	0.00	0.03	0.00
Interest	0.09	0.14	0.09	0.23	0.11	0.12	0.11	0.09	0.11	0.11	0.12	0.10	0.09
Depreciation	0.28	0.28	0.28	0.28	0.29	0.21	0.23	0.21	0.15	0.17	0.15	0.18	0.16
Profit before tax	0.35	0.72	0.43	0.59	0.44	0.74	0.35	0.22	0.13	0.33	-0.15	0.45	0.44
Tax %	25.71%	29.17%	23.26%	40.68%	25.00%	28.38%	42.86%	18.18%	161.54%	-3.03%	-73.33%	31.11%	25.00%
	0.26	0.51	0.33	0.35	0.33	0.53	0.20	0.18	-0.08	0.34	-0.05	0.31	0.33
EPS in Rs	1.74	3.41	2.21	2.34	2.21	3.54	1.34	1.20	-0.53	2.27	-0.33	2.07	2.21
Raw PDF

Upcoming result date: tomorrow

Profit & Loss

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	11.36	11.31	12.84	11.80	13.83	15.43	17.54	13.67	12.00	18.77	20.24	20.94	22.23
	8.74	9.35	10.61	9.96	11.72	13.23	14.76	12.73	10.36	15.15	17.23	19.14	20.11
Operating Profit	2.62	1.96	2.23	1.84	2.11	2.20	2.78	0.94	1.64	3.62	3.01	1.80	2.12
OPM %	23.06%	17.33%	17.37%	15.59%	15.26%	14.26%	15.85%	6.88%	13.67%	19.29%	14.87%	8.60%	9.54%
	0.08	0.04	0.13	0.18	0.06	0.04	0.03	0.06	0.02	0.14	0.11	0.04	0.03
Interest	1.39	1.33	1.36	1.29	1.06	0.91	0.74	0.57	0.45	0.55	0.43	0.44	0.42
Depreciation	1.52	1.39	1.37	1.24	1.25	1.15	1.20	1.18	1.14	1.12	0.93	0.65	0.66
Profit before tax	-0.21	-0.72	-0.37	-0.51	-0.14	0.18	0.87	-0.75	0.07	2.09	1.76	0.73	1.07
Tax %	-38.10%	-1.39%	-16.22%	-19.61%	50.00%	116.67%	29.89%	-58.67%	-57.14%	31.10%	28.98%	31.51%
	-0.13	-0.72	-0.31	-0.40	-0.21	-0.03	0.61	-0.30	0.12	1.45	1.25	0.50	0.93
EPS in Rs	-0.87	-4.81	-2.07	-2.67	-1.40	-0.20	4.08	-2.00	0.80	9.69	8.35	3.34	6.22
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	6%
5 Years:	4%
3 Years:	20%
TTM:	12%

Compounded Profit Growth
10 Years:	9%
5 Years:	-4%
3 Years:	61%
TTM:	12%

Stock Price CAGR
10 Years:	17%
5 Years:	34%
3 Years:	30%
1 Year:	10%

Return on Equity
10 Years:	6%
5 Years:	12%
3 Years:	19%
Last Year:	8%

Balance Sheet

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	1.50	1.50	1.50	1.50	1.50	1.50	1.50	1.50	1.50	1.50	1.50	1.50
Reserves	3.51	3.45	3.14	2.33	1.80	1.77	2.38	2.08	2.20	3.65	4.90	5.42
	13.47	10.00	11.07	10.43	7.06	5.42	4.45	2.15	6.44	5.62	4.58	4.18
	2.22	4.80	2.37	2.18	6.53	7.70	7.51	7.78	3.63	4.71	3.86	5.05
Total Liabilities	20.70	19.75	18.08	16.44	16.89	16.39	15.84	13.51	13.77	15.48	14.84	16.15
	13.98	12.91	11.72	10.33	9.42	8.36	7.77	6.63	5.55	4.54	3.58	4.03
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	6.72	6.84	6.36	6.11	7.47	8.03	8.07	6.88	8.22	10.94	11.26	12.12
Total Assets	20.70	19.75	18.08	16.44	16.89	16.39	15.84	13.51	13.77	15.48	14.84	16.15

Cash Flows

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	3.07	3.52	1.77	2.29	2.74	2.32	2.07	-0.22	0.43	1.53	1.22	2.10
	0.56	-0.28	-0.14	0.68	-0.29	-0.06	-0.61	-0.04	-0.05	-0.11	0.08	-1.09
	-3.52	-3.29	-2.17	-2.48	-2.51	-2.14	-1.53	0.20	-0.31	-1.38	-1.47	-0.84
Net Cash Flow	0.11	-0.05	-0.54	0.49	-0.06	0.12	-0.07	-0.05	0.07	0.04	-0.17	0.18

Ratios

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	89.96	87.46	90.97	103.62	109.79	100.53	88.65	78.23	114.98	94.90	86.38	97.96
Inventory Days	368.78	330.59	263.35	226.20	244.87	297.96	260.60	293.78	442.94	394.75	384.88	339.46
Days Payable	187.53	224.90	183.66	164.51	289.92	351.03	233.47	209.70	259.79	249.23	167.59	220.49
Cash Conversion Cycle	271.21	193.15	170.67	165.31	64.74	47.46	115.78	162.31	298.12	240.41	303.68	216.93
Working Capital Days	72.61	44.21	55.43	51.66	13.46	18.45	27.68	67.82	114.37	108.90	124.43	113.30
ROCE %	6.04%	-0.36%	6.46%	5.21%	7.47%	11.44%	18.92%	-2.56%	6.55%	25.25%	19.68%	10.78%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	74.92%	74.92%	74.88%	73.58%	74.85%	74.85%	74.77%	74.77%	74.77%	74.77%	74.77%	66.37%
	8.86%	8.86%	8.43%	8.43%	8.43%	7.36%	6.99%	6.74%	6.74%	6.74%	6.74%	6.11%
	16.22%	16.22%	16.69%	17.99%	16.72%	17.80%	18.24%	18.49%	18.48%	18.49%	18.48%	27.52%
No. of Shareholders	903	950	977	984	1,120	1,370	1,560	1,573	1,558	1,556	1,577	1,694

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	74.98%	74.98%	74.98%	74.98%	74.98%	74.92%	74.85%	74.77%	66.37%
	11.49%	11.49%	11.49%	11.49%	11.49%	8.86%	7.36%	6.74%	6.11%
	13.53%	13.53%	13.53%	13.53%	13.53%	16.22%	17.80%	18.49%	27.52%
No. of Shareholders	687	690	695	685	686	950	1,370	1,556	1,694

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Jainex Aamcol Ltd

Jainex Aamcol Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports