Veljan Denison Ltd

Veljan Denison Ltd

₹ 1,908 0.94%
04 Jul 4:01 p.m.
About

Incorporated in 1973, Veljan Denison Ltd manufactures Hydraulic Pumps, Motors, Valves and Custom Built Power Packs[1]

Key Points

Business Overview:[1][2]
VDL used to be a part of Hagglunds of Sweden but is now working as a Veljan's group company. It is in the business of manufacturing Pumps, Motors, Valves and custom-built Power systems / Manifold blocks. Company manufactures precision engineering components and has its own research and development wing in Hyderabad.

  • Market Cap 859 Cr.
  • Current Price 1,908
  • High / Low 2,100 / 625
  • Stock P/E 38.9
  • Book Value 455
  • Dividend Yield 0.34 %
  • ROCE 15.1 %
  • ROE 11.3 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
28.22 31.40 30.48 30.49 32.04 33.89 35.02 36.75
21.41 23.79 23.59 26.08 23.17 26.39 26.59 28.19
Operating Profit 6.81 7.61 6.89 4.41 8.87 7.50 8.43 8.56
OPM % 24.13% 24.24% 22.60% 14.46% 27.68% 22.13% 24.07% 23.29%
0.56 0.60 0.27 0.63 0.63 0.64 0.81 0.75
Interest 0.05 0.22 0.36 0.16 0.20 0.48 0.18 0.16
Depreciation 1.18 1.28 1.41 1.53 1.32 1.33 1.45 1.49
Profit before tax 6.14 6.71 5.39 3.35 7.98 6.33 7.61 7.66
Tax % 26.06% 22.80% 28.20% 38.81% 25.69% 25.75% 25.89% 25.72%
4.55 5.18 3.88 2.05 5.93 4.69 5.63 5.69
EPS in Rs 10.11 11.51 8.62 4.56 13.18 10.42 12.51 12.64
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
121 138
95 104
Operating Profit 26 33
OPM % 21% 24%
2 3
Interest 1 1
Depreciation 5 6
Profit before tax 22 30
Tax % 26% 25%
16 22
EPS in Rs 35.60 49.04
Dividend Payout % 18% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 38%
Stock Price CAGR
10 Years: 26%
5 Years: 38%
3 Years: 52%
1 Year: 202%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Equity Capital 2 2
Reserves 183 203
9 7
30 27
Total Liabilities 225 239
70 90
CWIP 15 3
Investments 0 0
139 147
Total Assets 225 239

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
19 15
-17 -8
0 -8
Net Cash Flow 2 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Debtor Days 93 82
Inventory Days 466 503
Days Payable 96 76
Cash Conversion Cycle 464 508
Working Capital Days 220 223
ROCE %

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98%
25.02% 25.02% 25.02% 25.02% 25.02% 25.01% 25.02% 25.02% 25.02% 25.02% 25.02% 25.01%
No. of Shareholders 2,7582,6022,5872,7292,8472,8532,8842,8982,9112,9943,0183,553

Documents