G G Dandekar Properties Ltd

₹ 114 3.61%

24 Jul - close price

About

Incorporated in 1979, G. G. Dandekar Machine Works Ltd manufactures Food Processing Machineries and rents immovable properties^[1]

Key Points

Business Overview:^[1]
Company is in Rice Milling Machinery business. It manufactures products and provides turnkey solution for rice milling plants. Company also developed machineries for non-rice grains viz. millets, wheat, spices, etc through its associate company. Apart from this, company has also diversified into real estate and leasing of property business

Website BSE

Market Cap ₹ 54.5 Cr.
Current Price ₹ 114
High / Low ₹ 163 / 55.1
Stock P/E
Book Value ₹ 98.6
Dividend Yield 0.00 %
ROCE -0.80 %
ROE -8.59 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 1.16 times its book value

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -9.10% over past five years.
Company has a low return on equity of -5.46% over last 3 years.
Earnings include an other income of Rs.0.86 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Miscellaneous

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	1.33	0.69	0.37	0.22	0.00	0.00	0.80	0.92	0.80	0.93	0.89	0.52	0.62
	2.36	1.05	0.99	0.62	0.73	0.41	0.37	0.32	0.27	0.35	0.36	0.49	0.43
Operating Profit	-1.03	-0.36	-0.62	-0.40	-0.73	-0.41	0.43	0.60	0.53	0.58	0.53	0.03	0.19
OPM %	-77.44%	-52.17%	-167.57%	-181.82%			53.75%	65.22%	66.25%	62.37%	59.55%	5.77%	30.65%
	0.54	0.18	0.10	19.28	0.19	0.11	-0.10	-0.14	-2.40	0.20	0.46	0.14	0.06
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.03	0.10	0.11	0.11	0.11	0.11	0.11
Depreciation	0.17	0.13	0.13	0.13	0.00	0.01	0.65	0.74	0.72	0.69	0.69	0.69	0.69
Profit before tax	-0.66	-0.31	-0.65	18.75	-0.54	-0.31	-0.35	-0.38	-2.70	-0.02	0.19	-0.63	-0.55
Tax %	7.58%	3.23%	1.54%	20.64%	-575.93%	80.65%	42.86%	23.68%	2.96%	350.00%	-5.26%	25.40%	572.73%
	-0.70	-0.33	-0.67	14.88	2.56	-0.56	-0.50	-0.47	-2.77	-0.10	0.20	-0.79	-3.71
EPS in Rs	-1.47	-0.69	-1.41	31.25	5.38	-1.18	-1.05	-0.99	-5.82	-0.21	0.42	-1.66	-7.79
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	14.88	14.79	5.17	10.54	12.52	8.80	4.77	3.84	4.57	0.00	2.51	2.96
	16.28	14.71	10.31	15.41	13.76	12.34	7.39	7.14	5.69	1.85	1.35	1.65
Operating Profit	-1.40	0.08	-5.14	-4.87	-1.24	-3.54	-2.62	-3.30	-1.12	-1.85	1.16	1.31
OPM %	-9.41%	0.54%	-99.42%	-46.20%	-9.90%	-40.23%	-54.93%	-85.94%	-24.51%		46.22%	44.26%
	7.48	5.84	1.04	2.39	0.32	1.10	0.56	0.39	0.68	18.32	-2.54	0.86
Interest	1.05	0.92	0.28	0.24	0.27	0.22	0.00	0.00	0.00	0.00	0.24	0.43
Depreciation	1.35	1.54	1.80	1.51	1.33	1.16	2.10	0.75	0.68	0.02	2.11	2.77
Profit before tax	3.68	3.46	-6.18	-4.23	-2.52	-3.82	-4.16	-3.66	-1.12	16.45	-3.73	-1.03
Tax %	-32.61%	33.82%	46.76%	-0.71%	0.79%	20.94%	0.00%	-7.10%	2.68%	0.00%	15.01%	327.18%
	4.87	2.28	-9.07	-4.19	-2.54	-4.62	-4.16	-3.41	-1.15	16.45	-4.30	-4.39
EPS in Rs	10.23	4.79	-19.05	-8.80	-5.33	-9.70	-8.74	-7.16	-2.42	34.55	-9.03	-9.22
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-15%
5 Years:	-9%
3 Years:	-13%
TTM:	18%

Compounded Profit Growth
10 Years:	%
5 Years:	0%
3 Years:	%
TTM:	-201%

Stock Price CAGR
10 Years:	7%
5 Years:	17%
3 Years:	28%
1 Year:	86%

Return on Equity
10 Years:	-11%
5 Years:	-6%
3 Years:	-5%
Last Year:	-9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	0.48	0.48	0.48	0.48	0.48	0.48	0.48	0.48	0.48	0.48	0.48	0.48
Reserves	27.40	29.68	20.59	16.40	37.61	39.82	34.87	28.95	38.78	54.25	50.79	46.45
	7.15	1.97	2.01	2.00	2.02	0.00	0.00	0.00	0.00	0.00	4.59	4.37
	5.29	3.13	3.73	7.07	7.59	6.08	6.79	6.50	5.24	2.16	2.52	3.24
Total Liabilities	40.32	35.26	26.81	25.95	47.70	46.38	42.14	35.93	44.50	56.89	58.38	54.54
	18.45	16.95	16.45	15.25	13.97	12.81	10.69	9.93	9.24	8.72	46.75	43.69
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	4.70	4.70	4.36	3.96	27.99	27.57	25.90	20.26	27.37	24.88	4.18	3.81
	17.17	13.61	6.00	6.74	5.74	6.00	5.55	5.74	7.89	23.29	7.45	7.04
Total Assets	40.32	35.26	26.81	25.95	47.70	46.38	42.14	35.93	44.50	56.89	58.38	54.54

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-4.23	-0.31	-3.62	-1.83	-0.16	-3.73	-2.85	-2.60	-2.61	-4.14	1.08	1.46
	5.38	9.66	0.44	2.39	0.23	7.43	1.13	2.76	4.02	21.05	-22.02	-1.58
	-1.55	-6.10	-0.23	-0.23	-0.24	-2.25	0.00	0.00	0.00	0.00	4.35	-0.65
Net Cash Flow	-0.40	3.25	-3.41	0.32	-0.18	1.45	-1.73	0.16	1.41	16.91	-16.59	-0.77

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	31.40	35.04	46.60	5.19	4.66	19.49	10.71	13.31	15.18		4.36	0.00
Inventory Days	95.43	93.77	206.49	134.25	106.35	77.88	161.34	167.62	96.62
Days Payable	37.99	69.52	138.70	168.27	140.81	127.31	322.68	491.89	276.73
Cash Conversion Cycle	88.84	59.29	114.38	-28.83	-29.79	-29.94	-150.63	-310.96	-164.94		4.36	0.00
Working Capital Days	170.73	94.27	145.44	-24.59	-46.65	-38.99	-28.31	-96.95	78.27		273.39	-71.52
ROCE %	-7.00%	-1.28%	-24.13%	-28.93%	-7.70%	-8.95%	-11.00%	-11.30%	-3.26%	-1.92%	-1.07%	-0.80%

Shareholding Pattern

Numbers in percentages

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
	60.20%	60.20%	60.20%	60.20%	60.20%	60.20%	60.20%	60.20%	60.20%	60.20%	60.20%	60.20%
	2.85%	2.85%	2.85%	2.85%	2.77%	2.52%	2.52%	2.52%	2.52%	2.52%	2.36%	2.36%
	36.95%	36.95%	36.95%	36.95%	37.02%	37.27%	37.28%	37.29%	37.28%	37.28%	37.43%	37.43%
No. of Shareholders	1,929	1,923	1,955	1,976	1,982	2,069	2,051	2,034	2,162	2,264	2,228	2,248

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Jun 2024
	60.20%	60.20%	60.20%	60.20%	60.20%	60.20%	60.20%	60.20%	60.20%
	2.85%	2.85%	2.87%	2.85%	2.85%	2.85%	2.52%	2.36%	2.36%
	36.95%	36.95%	36.93%	36.95%	36.95%	36.95%	37.28%	37.43%	37.43%
No. of Shareholders	2,717	2,482	2,215	2,077	1,965	1,955	2,051	2,228	2,248

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

G G Dandekar Properties Ltd

G G Dandekar Properties Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings