KPT Industries Ltd

KPT Industries Ltd

₹ 1,055 -2.00%
22 Nov - close price
About

Incorporated in 1976, KPT industries Ltd
is in the business of power tools, blowers
& e-vehicles[1]

Key Points

Business Overview:[1][2]
Company manufactures electric power tools for metal, wood, concrete; garden tools, blowers for pneumatic conveying system, power plants, steel, effluent water treatment spares, control motors and blowers, E- Cart 'Pushpak' for carrying and dumping garbage, and other engineering products.
Company has a network of 456 dealers operating from a central distribution depot. Additionally, company sources raw materials from domestic (~66%) and overseas markets

  • Market Cap 359 Cr.
  • Current Price 1,055
  • High / Low 1,360 / 496
  • Stock P/E 77.8
  • Book Value 85.2
  • Dividend Yield 0.24 %
  • ROCE 16.2 %
  • ROE 18.3 %
  • Face Value 5.00

Pros

Cons

  • Stock is trading at 12.4 times its book value
  • Company has low interest coverage ratio.
  • Tax rate seems low
  • Earnings include an other income of Rs.4.86 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
25.78 24.32 25.75 29.67 25.99 26.46 27.18 26.29
22.87 21.67 22.83 26.62 23.10 24.30 23.93 22.52
Operating Profit 2.91 2.65 2.92 3.05 2.89 2.16 3.25 3.77
OPM % 11.29% 10.90% 11.34% 10.28% 11.12% 8.16% 11.96% 14.34%
0.09 0.10 0.10 0.34 0.07 0.73 0.09 3.97
Interest 1.37 1.43 1.51 1.62 1.36 1.44 1.25 1.67
Depreciation 0.78 0.79 0.76 0.71 0.67 0.68 0.68 0.95
Profit before tax 0.85 0.53 0.75 1.06 0.93 0.77 1.41 5.12
Tax % -18.82% -58.49% 24.00% 20.75% 29.03% -51.95% 29.08% -8.20%
1.01 0.84 0.57 0.83 0.66 1.17 1.00 5.53
EPS in Rs 2.97 2.47 1.50 2.44 1.94 3.09 2.94 16.26
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020
68 86 105 106
66 76 93 94
Operating Profit 2 10 12 12
OPM % 3% 12% 11% 11%
2 0 1 5
Interest 5 6 6 6
Depreciation 4 3 3 3
Profit before tax -5 2 3 8
Tax % -13% -26% -2% -2%
-4 2 3 8
EPS in Rs -12.06 6.26 9.53 24.62
Dividend Payout % 0% 0% 8% 3%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 16%
TTM: 1%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 41%
TTM: 39%
Stock Price CAGR
10 Years: 34%
5 Years: 74%
3 Years: 95%
1 Year: 106%
Return on Equity
10 Years: %
5 Years: %
3 Years: 16%
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020
Equity Capital 2 2 2 2
Reserves 14 17 20 27
41 43 40 35
24 25 27 25
Total Liabilities 80 87 88 89
30 27 25 24
CWIP 0 0 0 0
Investments 0 0 0 0
51 59 63 64
Total Assets 80 87 88 89

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020
10 4 11 10
-5 -1 -2 4
-4 -3 -10 -14
Net Cash Flow 1 -0 -0 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020
Debtor Days 90 95 99 92
Inventory Days 203 197 141 171
Days Payable 110 97 80 52
Cash Conversion Cycle 183 194 160 211
Working Capital Days 102 111 99 136
ROCE % 12% 15% 16%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
48.22% 48.22% 48.22% 48.22% 48.22% 48.22% 48.22% 48.22% 48.22% 48.22% 48.22% 48.22%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
51.77% 51.77% 51.77% 51.78% 51.76% 51.77% 51.78% 51.77% 51.78% 51.77% 51.77% 51.77%
No. of Shareholders 3,6203,7113,6383,7083,6193,7504,2264,4964,9105,1205,9667,331

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents