Multiplus Holdings Ltd
Multiplus Holdings its main object to carry on the business of Investment Company and invest the capital and other moneys of the Company in the purchase or upon the security of shares, stocks, debentures, debentures- stock, bonds, mortgages, obligations and securities of any kind carrying on business in shares, stock, debentures, debenture - stocks, bonds, mortgages, obligations and other securities, Commissioners, Trust, Municipal or Local Authority and to carry on business of Underwriters, film financing, hire purchase financing and to carry on business of financing industrial enterprises, trade and business financing.
- Market Cap ₹ Cr.
- Current Price ₹ 32.8
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 124
- Dividend Yield 0.00 %
- ROCE 5.73 %
- ROE 4.90 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.26 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Working capital days have increased from 108 days to 294 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.53 | 0.47 | 0.73 | 0.30 | 0.09 | 0.23 | 1.00 | 0.26 | 0.35 | 3.78 | 6.43 | 1.59 | |
0.14 | 0.15 | 0.51 | 0.17 | 0.13 | 0.12 | 0.12 | 0.13 | 0.12 | 0.12 | 0.13 | 0.28 | |
Operating Profit | 1.39 | 0.32 | 0.22 | 0.13 | -0.04 | 0.11 | 0.88 | 0.13 | 0.23 | 3.66 | 6.30 | 1.31 |
OPM % | 90.85% | 68.09% | 30.14% | 43.33% | -44.44% | 47.83% | 88.00% | 50.00% | 65.71% | 96.83% | 97.98% | 82.39% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.07 | 0.05 | 0.03 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 1.32 | 0.27 | 0.19 | 0.11 | -0.06 | 0.10 | 0.88 | 0.13 | 0.23 | 3.66 | 6.30 | 1.31 |
Tax % | 22.73% | 33.33% | 15.79% | 18.18% | 0.00% | 0.00% | 2.27% | 0.00% | 0.00% | 3.01% | 14.29% | 14.50% |
1.02 | 0.18 | 0.15 | 0.09 | -0.06 | 0.10 | 0.86 | 0.13 | 0.23 | 3.55 | 5.40 | 1.12 | |
EPS in Rs | 5.43 | 0.96 | 0.80 | 0.48 | -0.32 | 0.53 | 4.57 | 0.69 | 1.22 | 18.88 | 28.72 | 5.96 |
Dividend Payout % | 3.69% | 20.89% | 25.07% | 41.78% | -62.67% | 37.60% | 4.37% | 28.92% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | 10% |
3 Years: | 66% |
TTM: | -75% |
Compounded Profit Growth | |
---|---|
10 Years: | 20% |
5 Years: | 5% |
3 Years: | 70% |
TTM: | -79% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 11% |
3 Years: | 16% |
Last Year: | 5% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 |
Reserves | 10.31 | 10.45 | 10.55 | 10.60 | 10.49 | 10.54 | 11.35 | 11.24 | 15.22 | 20.24 | 20.48 | 21.45 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.36 | 0.14 | 0.08 | 0.07 | 0.05 | 0.07 | 0.26 | 0.08 | 0.04 | 0.14 | 0.91 | 0.37 | |
Total Liabilities | 12.55 | 12.47 | 12.51 | 12.55 | 12.42 | 12.49 | 13.49 | 13.20 | 17.14 | 22.26 | 23.27 | 23.70 |
0.17 | 0.13 | 0.10 | 0.07 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 11.92 | 12.09 | 12.34 | 12.41 | 12.33 | 12.44 | 13.26 | 12.98 | 16.97 | 20.71 | 14.85 | 14.41 |
0.46 | 0.25 | 0.07 | 0.07 | 0.03 | 0.05 | 0.23 | 0.22 | 0.17 | 1.55 | 8.42 | 9.29 | |
Total Assets | 12.55 | 12.47 | 12.51 | 12.55 | 12.42 | 12.49 | 13.49 | 13.20 | 17.14 | 22.26 | 23.27 | 23.70 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.45 | -0.26 | -0.08 | 0.42 | 0.04 | -0.62 | -0.26 | 0.21 | 1.51 | 3.03 | 5.60 | 0.55 | |
0.53 | 0.30 | 0.11 | -0.37 | -0.02 | 0.67 | 0.34 | 0.00 | -1.68 | -2.18 | 1.37 | 0.20 | |
-0.04 | -0.04 | -0.04 | -0.05 | -0.05 | -0.05 | -0.05 | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 0.04 | 0.00 | -0.02 | 0.00 | -0.02 | 0.00 | 0.03 | 0.17 | -0.17 | 0.85 | 6.97 | 0.75 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | 4.77 | 38.83 | -25.00 | -73.00 | -202.78 | -95.22 | -25.55 | -84.23 | 93.86 | 50.21 | -19.30 | 293.84 |
ROCE % | 11.28% | 2.20% | 1.53% | 0.88% | -0.48% | 0.81% | 6.86% | 0.99% | 1.52% | 18.66% | 28.33% | 5.73% |
Documents
Announcements
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 15 Jul
- Closure of Trading Window 29 Jun
- Revised Audited Financila Results As On 31St March 2024 29 May
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
29 May - Secretarial compliance report as on 31st March 2024
- Board Meeting Outcome for Outcome Of The Board Meeting Held On 29Th May 2024 29 May
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse