Skyline Millars Ltd

Skyline Millars Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Skyline Millars Ltd

₹ 17.0 -4.28%
17 Mar - close price
skylinemillarsltd.com BSE: 505650
About

Incorporated in 1919, Skyline Millars Ltd is in
the business of the sale of flats and commercial
real estate units.[1]

Key Points

Business Overview:[1][2][3]
SML is engaged in the activities relating to Real Estate business. The company has discontinued
Umreth Division for manufacturing of pipes, hence currently there is only Real Estate Segment.

Website BSE
  • Market Cap ₹ 68.4 Cr.
  • Current Price ₹ 17.0
  • High / Low ₹ 36.6 / 15.1
  • Stock P/E
  • Book Value ₹ 5.95
  • Dividend Yield 0.00 %
  • ROCE -1.58 %
  • ROE -1.87 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 2.86 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -3.94% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.13 0.54 0.70 0.68
0.47 0.61 0.49 0.32 0.28 0.31 0.29 0.25 0.19 2.12 0.95 1.00 0.78
Operating Profit -0.47 -0.61 -0.49 -0.32 -0.28 -0.31 -0.29 -0.25 -0.19 0.01 -0.41 -0.30 -0.10
OPM % 0.47% -75.93% -42.86% -14.71%
0.09 -0.06 0.09 0.11 0.09 0.13 0.11 0.08 0.08 0.21 0.07 0.07 0.07
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.38 -0.67 -0.40 -0.21 -0.19 -0.18 -0.18 -0.17 -0.11 0.22 -0.34 -0.23 -0.03
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.38 -0.68 -0.40 -0.21 -0.19 -0.19 -0.18 -0.17 -0.12 0.21 -0.34 -0.23 -0.03
EPS in Rs -0.09 -0.17 -0.10 -0.05 -0.05 -0.05 -0.04 -0.04 -0.03 0.05 -0.08 -0.06 -0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
14.29 5.57 8.05 2.06 3.03 4.42 3.78 4.24 0.00 -0.20 0.00 2.13 4.05
14.71 8.73 9.91 11.73 4.80 4.61 3.17 1.82 1.23 1.83 1.40 2.86 4.85
Operating Profit -0.42 -3.16 -1.86 -9.67 -1.77 -0.19 0.61 2.42 -1.23 -2.03 -1.40 -0.73 -0.80
OPM % -2.94% -56.73% -23.11% -469.42% -58.42% -4.30% 16.14% 57.08% -1,353.33% -34.27% -19.75%
1.26 0.69 0.31 2.17 -1.35 0.38 0.36 0.32 1.99 0.20 0.42 0.48 0.42
Interest 0.25 0.84 0.80 0.24 0.10 0.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.37 1.03 0.99 0.21 0.19 0.16 0.03 0.03 0.02 0.01 0.01 0.01 0.00
Profit before tax 0.22 -4.34 -3.34 -7.95 -3.41 -0.22 0.94 2.71 0.74 -1.84 -0.99 -0.26 -0.38
Tax % 240.91% 9.68% 4.19% -25.79% 0.00% 0.00% 0.00% 11.81% 0.00% 0.00% 0.00% 0.00%
-0.31 -4.77 -3.48 -5.90 -3.41 -0.21 0.95 2.39 0.75 -1.84 -0.99 -0.26 -0.39
EPS in Rs -0.08 -1.19 -0.87 -1.47 -0.85 -0.05 0.24 0.59 0.19 -0.46 -0.25 -0.06 -0.10
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -9%
5 Years: -11%
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 7%
5 Years: %
3 Years: %
TTM: 48%
Stock Price CAGR
10 Years: 19%
5 Years: 15%
3 Years: 17%
1 Year: -2%
Return on Equity
10 Years: -4%
5 Years: 0%
3 Years: -4%
Last Year: -2%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 4.02 4.02 4.02 4.02 4.02 4.02 4.02 4.02 4.02 4.02 4.02 4.02 4.02
Reserves 37.08 32.29 28.81 23.13 19.73 19.51 20.45 22.84 23.59 21.74 20.75 20.49 19.92
4.48 5.33 5.28 2.12 2.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5.53 8.19 7.64 4.30 2.54 2.20 2.22 0.71 0.82 1.31 2.45 1.51 1.37
Total Liabilities 51.11 49.83 45.75 33.57 28.46 25.73 26.69 27.57 28.43 27.07 27.22 26.02 25.31
18.42 17.56 16.65 1.71 1.52 1.35 1.59 0.28 0.26 0.25 0.27 0.07 0.07
CWIP 0.00 0.09 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.03 0.03 0.03 0.04 0.05 0.04 0.01 0.01 0.01 0.00 0.00 0.01 0.01
32.66 32.15 28.95 31.82 26.89 24.34 25.09 27.28 28.16 26.82 26.95 25.94 25.23
Total Assets 51.11 49.83 45.75 33.57 28.46 25.73 26.69 27.57 28.43 27.07 27.22 26.02 25.31

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.83 -2.12 0.41 -0.64 -3.18 2.65 3.04 3.49 0.51 -1.67 -1.26 -2.53
-5.88 0.09 -0.04 3.10 2.97 0.02 0.33 0.30 0.37 1.53 1.69 2.58
-0.38 0.01 -0.78 -3.81 -0.06 -2.42 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -4.43 -2.02 -0.42 -1.35 -0.27 0.25 3.37 3.79 0.88 -0.14 0.43 0.05

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 73.56 196.59 109.27 161.24 83.12 28.90 12.55 24.10 0.00 35.99
Inventory Days 1,205.61 521.27 152.44 8,601.83 17,763.33 11,724.51 5,825.96 28,675.31
Days Payable 357.63 156.27 76.22 18.25 36.50 0.00 0.00 0.00
Cash Conversion Cycle 921.54 561.59 185.49 8,744.82 17,809.95 28.90 11,737.07 5,850.07 28,675.31 35.99
Working Capital Days 191.31 251.63 20.86 3,401.94 1,988.83 1,409.63 1,540.15 1,432.45 28,068.50 2,932.00
ROCE % 0.59% -8.30% -6.37% -27.63% -6.85% 0.12% 3.88% 11.96% 3.01% -6.03% -3.76% -1.58%

Insights

In beta
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Number of Active Manufacturing Plants
units

Log in to view insights

Please log in to see hidden values.

Login
Area Sold - Ghatkopar Real Estate Project (Cumulative)
sq m
Number of Permanent Employees
employees
Total Developed/Saleable Area - Ghatkopar Project
sq m
Area Accounted - Ghatkopar Real Estate Project (In-year)
sq m
Total Land Area - Ghatkopar Site
sq m

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
71.67% 71.67% 71.67% 71.67% 71.67% 71.67% 71.43% 71.38% 71.38% 71.38% 71.38% 71.38%
28.33% 28.33% 28.33% 28.33% 28.33% 28.33% 28.57% 28.61% 28.62% 28.61% 28.62% 28.62%
No. of Shareholders 5,8405,6775,6656,3867,1107,0337,2117,8617,8327,6377,3277,182

Documents

Announcements

Annual reports

Credit ratings