Deccan Bearings Ltd
₹ 98.7
5.00%
23 Apr
- close price
About
Incorporated in 1985, Deccan Bearings Ltd is engaged in trading of Ball and Roller Bearings which are required in automobile segment.
Key Points
- Market Cap ₹ 21.6 Cr.
- Current Price ₹ 98.7
- High / Low ₹ 98.7 / 55.1
- Stock P/E
- Book Value ₹ 0.78
- Dividend Yield 0.00 %
- ROCE -68.8 %
- ROE -68.8 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 127 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -56.0% over last 3 years.
- Promoter holding has decreased over last 3 years: -15.3%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
4.77 | 4.16 | 3.36 | 1.37 | 1.43 | 3.33 | 0.71 | 1.41 | 0.98 | 0.02 | 0.01 | 0.00 | 0.00 | |
4.69 | 4.21 | 3.46 | 1.88 | 2.06 | 3.88 | 1.16 | 2.44 | 1.29 | 0.48 | 0.48 | 0.23 | 0.21 | |
Operating Profit | 0.08 | -0.05 | -0.10 | -0.51 | -0.63 | -0.55 | -0.45 | -1.03 | -0.31 | -0.46 | -0.47 | -0.23 | -0.21 |
OPM % | 1.68% | -1.20% | -2.98% | -37.23% | -44.06% | -16.52% | -63.38% | -73.05% | -31.63% | -2,300.00% | -4,700.00% | ||
0.05 | 0.14 | 0.08 | 0.50 | 0.35 | 0.04 | 0.09 | 0.79 | 0.08 | 0.06 | 0.06 | 0.05 | 0.05 | |
Interest | 0.06 | 0.04 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.10 | 0.08 | 0.15 | 0.12 | 0.13 | 0.13 | 0.11 | 0.05 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
Profit before tax | -0.03 | -0.03 | -0.20 | -0.14 | -0.41 | -0.64 | -0.47 | -0.29 | -0.24 | -0.41 | -0.42 | -0.18 | -0.16 |
Tax % | -33.33% | -100.00% | -5.00% | -21.43% | -7.32% | -4.69% | 4.26% | 0.00% | 12.50% | 0.00% | 0.00% | 0.00% | |
-0.02 | -0.01 | -0.20 | -0.11 | -0.38 | -0.61 | -0.50 | -0.29 | -0.27 | -0.41 | -0.42 | -0.18 | -0.16 | |
EPS in Rs | -0.09 | -0.05 | -0.92 | -0.50 | -1.74 | -2.79 | -2.29 | -1.33 | -1.24 | -1.88 | -1.92 | -0.82 | -0.73 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 10% |
3 Years: | 8% |
TTM: | 64% |
Stock Price CAGR | |
---|---|
10 Years: | 26% |
5 Years: | % |
3 Years: | 36% |
1 Year: | 68% |
Return on Equity | |
---|---|
10 Years: | -23% |
5 Years: | -49% |
3 Years: | -56% |
Last Year: | -69% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 |
Reserves | 1.41 | 1.38 | 1.26 | 1.15 | 0.77 | 0.16 | -0.34 | -0.63 | -0.90 | -1.31 | -1.77 | -1.95 | -2.01 |
0.47 | 0.40 | 0.08 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
1.52 | 1.03 | 0.92 | 0.53 | 0.50 | 1.00 | 0.21 | 0.67 | 0.51 | 0.04 | 0.06 | 0.06 | 0.06 | |
Total Liabilities | 5.58 | 4.99 | 4.44 | 3.90 | 3.45 | 3.34 | 2.05 | 2.22 | 1.79 | 0.91 | 0.47 | 0.29 | 0.23 |
1.04 | 0.99 | 0.91 | 0.74 | 0.61 | 0.48 | 0.35 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.16 | 0.16 | 0.19 | 0.89 | 0.57 | 0.40 | 0.28 | 0.09 | 0.00 |
4.53 | 3.99 | 3.52 | 3.15 | 2.68 | 2.70 | 1.51 | 1.31 | 1.20 | 0.50 | 0.19 | 0.20 | 0.23 | |
Total Assets | 5.58 | 4.99 | 4.44 | 3.90 | 3.45 | 3.34 | 2.05 | 2.22 | 1.79 | 0.91 | 0.47 | 0.29 | 0.23 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.65 | -0.05 | 0.24 | 0.67 | -0.36 | -0.22 | -0.16 | -0.71 | -0.37 | -0.25 | -0.13 | -0.23 | |
0.01 | -0.02 | 0.04 | 0.09 | -0.09 | 0.04 | 0.08 | 0.37 | 0.39 | 0.23 | 0.13 | 0.23 | |
-0.24 | -0.05 | -0.30 | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 0.42 | -0.12 | -0.03 | 0.72 | -0.44 | -0.18 | -0.07 | -0.33 | 0.02 | -0.02 | 0.00 | 0.00 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 147.68 | 148.28 | 139.05 | 109.23 | 53.60 | 103.03 | 97.68 | 134.61 | 197.40 | 0.00 | 0.00 | |
Inventory Days | 89.07 | 108.06 | 122.69 | 306.42 | 360.65 | 59.38 | 52.98 | 31.97 | 7.77 | 365.00 | 0.00 | |
Days Payable | 87.14 | 50.43 | 49.08 | 81.11 | 73.87 | 104.29 | 41.21 | 138.54 | 147.55 | 0.00 | ||
Cash Conversion Cycle | 149.62 | 205.91 | 212.66 | 334.54 | 340.39 | 58.13 | 109.45 | 28.04 | 57.61 | 365.00 | 0.00 | |
Working Capital Days | 132.38 | 162.32 | 167.29 | 229.12 | 234.83 | 69.05 | 102.82 | 18.12 | 37.24 | 0.00 | -730.00 | |
ROCE % | 0.72% | -2.24% | -4.55% | -2.90% | -22.15% | -24.20% | -24.88% | -62.54% | -19.08% | -41.86% | -73.44% | -68.75% |
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 1d
-
Public Announcement (Open Offer)
1d - Acquirers to acquire 69.56% stake in Deccan Bearings via SPA and preferential allotment, triggering 26% open offer.
-
INTIMATION OF RECLASSIFICATION LETTER RECEIVED FROM MALINI VORA
1d - Promoter Malini Vora requests reclassification to public category after selling all shares.
-
INTIMATION OF RECLASSIFICATION LETTER RECEIVED FROM MUKESH VORA
1d - Promoter Mukesh Vora requests reclassification to public category after selling shares.
-
INTIMATION OF RECLASSIFICATION LETTER RECEIVED FROM MUKESH VORA HUF
1d - Mukesh N Vora HUF requests reclassification from promoter to public category after selling all shares.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:[1]
a) Taper Roller Bearings
b) Cylindrical Roller Bearings
c) Steering Bearings
d) Needle Roller Bearings
e) Water Pump Bearings
f) Clutch Bearings
g) King Pin Bearings
h) Ball Thrust Bearings
i) Ball Bearings
j) Spherical Roller Bearings