Jaipan Industries Ltd

Jaipan Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jaipan Industries Ltd

₹ 33.0 2.23%
21 Nov - close price
jaipan.com; www.jaipanonline.com BSE: 505840
About

Incorporated in 1981, Jaipan Ltd is in the business of manufacturing, trading and service of Electronic Household Accessories.

Key Points

Product Portfolio:[1]
a) Home Appliances[2]
b) Pressure Cooker[3]
c) Toasters[4]
d) Irons[5]
e) Non Stick Cookware[6]
f) Lunch Box[7]
g) Bottles & Flasks[8]
h) Dinnerware[9]
i) Cooktop[10]

Website BSE
  • Market Cap ₹ 20.1 Cr.
  • Current Price ₹ 33.0
  • High / Low ₹ 57.6 / 30.1
  • Stock P/E
  • Book Value ₹ 6.98
  • Dividend Yield 0.00 %
  • ROCE -9.37 %
  • ROE -18.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company's working capital requirements have reduced from 175 days to 101 days

Cons

  • Stock is trading at 4.72 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -3.41% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 173 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Consumer Durables Industry: Domestic Appliances

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
4.01 5.22 9.97 14.60 10.82 5.35 8.38 5.27 4.01 5.93 7.32 6.36 7.41
3.91 4.99 9.80 14.37 10.61 5.19 8.03 5.69 4.03 6.11 17.46 6.19 7.21
Operating Profit 0.10 0.23 0.17 0.23 0.21 0.16 0.35 -0.42 -0.02 -0.18 -10.14 0.17 0.20
OPM % 2.49% 4.41% 1.71% 1.58% 1.94% 2.99% 4.18% -7.97% -0.50% -3.04% -138.52% 2.67% 2.70%
0.12 0.00 0.02 0.06 0.07 0.01 1.22 0.02 0.01 0.00 -0.02 0.03 0.02
Interest 0.14 0.12 0.12 0.02 0.03 0.11 0.15 0.06 0.07 0.07 0.22 0.11 0.11
Depreciation 0.02 0.03 -0.07 0.07 0.10 0.03 0.07 0.04 0.05 0.11 -0.03 0.04 0.04
Profit before tax 0.06 0.08 0.14 0.20 0.15 0.03 1.35 -0.50 -0.13 -0.36 -10.35 0.05 0.07
Tax % 0.00% 25.00% 0.00% 0.00% 0.00% 33.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.06 0.06 0.15 0.20 0.15 0.02 1.35 -0.50 -0.13 -0.36 -10.36 0.05 0.07
EPS in Rs 0.10 0.10 0.25 0.33 0.25 0.03 2.21 -0.82 -0.21 -0.59 -16.98 0.08 0.11
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
27 39 29 21 20 28 25 22 15 23 39 22 27
25 38 27 19 18 24 25 21 14 23 38 24 37
Operating Profit 1 1 1 1 1 4 1 1 1 1 1 -1 -10
OPM % 4% 3% 4% 7% 7% 14% 3% 3% 4% 3% 2% -6% -37%
0 0 1 0 0 0 0 0 0 0 1 -9 0
Interest 1 1 1 1 1 1 0 0 0 0 0 0 1
Depreciation 1 1 1 1 1 0 0 0 0 0 0 0 0
Profit before tax 0 0 0 0 0 3 0 0 0 0 2 -11 -11
Tax % 39% 19% 33% 60% 40% 0% 0% 0% 0% 0% 18% 0%
0 0 0 0 0 3 0 0 0 0 1 -11 -11
EPS in Rs 0.23 0.21 0.16 0.05 0.07 5.38 0.31 0.30 0.25 0.33 2.33 -18.61 -17.38
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -5%
5 Years: -2%
3 Years: 15%
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -1532%
Stock Price CAGR
10 Years: 4%
5 Years: 21%
3 Years: 52%
1 Year: -13%
Return on Equity
10 Years: 2%
5 Years: -1%
3 Years: -3%
Last Year: -19%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 6 6 6 6 6 6 6 6 6 6 6 6 6
Reserves 5 5 5 5 5 8 8 8 8 8 9 -2 -2
6 8 8 7 5 4 2 2 4 4 5 6 7
6 5 7 2 3 3 1 2 2 3 7 9 7
Total Liabilities 22 24 25 20 19 21 17 18 20 22 28 19 18
3 3 2 2 2 1 0 0 0 1 1 1 1
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
19 21 23 18 17 21 17 18 19 21 27 17 17
Total Assets 22 24 25 20 19 21 17 18 20 22 28 19 18

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1 3 -1 -0 0 -0 0 -0 -0 -0 2 -1
-0 -1 -0 -0 -1 -0 -0 -0 -0 -0 -0 -1
-0 -0 -0 -0 0 -0 -0 0 0 0 -0 1
Net Cash Flow 1 2 -2 -0 -0 -0 -0 -0 0 -0 2 -1

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 71 64 116 111 118 115 105 130 256 195 116 173
Inventory Days 145 75 136 149 125 74 76 114 183 107 103 61
Days Payable 80 50 106 32 48 55 21 29 59 62 77 161
Cash Conversion Cycle 136 90 146 229 195 135 161 215 380 240 143 73
Working Capital Days 155 106 171 243 227 207 204 246 406 265 159 101
ROCE % 5% 5% 6% 5% 5% 23% 4% 4% 3% 3% 4% -9%

Shareholding Pattern

Numbers in percentages

3 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
0.00% 40.25% 40.25% 40.25% 40.25% 40.25% 40.25% 40.25% 40.25% 40.25% 40.25% 40.09%
100.00% 59.75% 59.75% 59.74% 59.75% 59.75% 59.75% 59.75% 59.75% 59.75% 59.74% 59.91%
No. of Shareholders 2,7094,4224,4334,3804,3814,2904,3854,3374,4075,1254,9574,955

Documents

Announcements

Annual reports

Credit ratings