Sudal Industries Ltd
₹ 58.3
1.25%
23 Dec
- close price
About
Incorporated in 1979, Sudal Industries Ltd is a manufacturer and supplier of Aluminum based Products.
Key Points
- Market Cap ₹ 43.0 Cr.
- Current Price ₹ 58.3
- High / Low ₹ 68.0 / 22.9
- Stock P/E 12.7
- Book Value ₹ 29.4
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Promoters have pledged 82.3% of their holding.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Non Ferrous Metals Industry: Aluminium and Aluminium Products
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 99 | 76 | 81 | 70 | 84 | 106 | 124 | 92 | 82 | 129 | 160 | 144 | 138 | |
| 89 | 68 | 77 | 69 | 77 | 100 | 118 | 95 | 75 | 119 | 156 | 136 | 129 | |
| Operating Profit | 9 | 8 | 3 | 0 | 8 | 6 | 6 | -3 | 7 | 10 | 4 | 8 | 10 |
| OPM % | 9% | 10% | 4% | 0% | 9% | 5% | 5% | -3% | 9% | 8% | 3% | 5% | 7% |
| 0 | 0 | -0 | 0 | -0 | -0 | 2 | -5 | -1 | 4 | -11 | 125 | 0 | |
| Interest | 4 | 5 | 10 | 12 | 13 | 14 | 15 | 16 | 17 | 21 | 24 | 9 | 3 |
| Depreciation | 2 | 2 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 |
| Profit before tax | 4 | 1 | -8 | -13 | -7 | -11 | -10 | -27 | -14 | -10 | -33 | 122 | 5 |
| Tax % | 45% | 55% | 0% | -50% | -0% | 1% | 7% | 6% | 2% | -0% | -0% | 1% | |
| 2 | 0 | -8 | -6 | -7 | -11 | -11 | -29 | -14 | -10 | -33 | 121 | 3 | |
| EPS in Rs | 3.01 | 0.63 | -11.37 | -8.56 | -9.54 | -14.89 | -15.13 | -38.79 | -18.77 | -13.04 | -45.31 | 164.47 | 4.60 |
| Dividend Payout % | 33% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 3% |
| 3 Years: | 21% |
| TTM: | -10% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | 19% |
| TTM: | 114% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | % |
| 3 Years: | 77% |
| 1 Year: | 157% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 |
| Reserves | 21 | 21 | 11 | 4 | -3 | -14 | -25 | -54 | -67 | -77 | -110 | 11 | 13 |
| 18 | 31 | 52 | 30 | 18 | 18 | 19 | 22 | 5 | -0 | -0 | 22 | 23 | |
| 33 | 28 | 18 | 41 | 61 | 68 | 80 | 90 | 122 | 141 | 164 | 15 | 17 | |
| Total Liabilities | 78 | 86 | 88 | 82 | 83 | 80 | 81 | 66 | 66 | 71 | 61 | 56 | 62 |
| 34 | 32 | 28 | 26 | 54 | 55 | 52 | 45 | 42 | 40 | 32 | 34 | 35 | |
| CWIP | 2 | 2 | 2 | 2 | 2 | -0 | -0 | -0 | -0 | 2 | 1 | 2 | 1 |
| Investments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| 43 | 52 | 58 | 53 | 27 | 25 | 29 | 21 | 25 | 29 | 29 | 21 | 26 | |
| Total Assets | 78 | 86 | 88 | 82 | 83 | 80 | 81 | 66 | 66 | 71 | 61 | 56 | 62 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | -6 | -10 | 7 | 6 | 6 | 3 | 1 | 1 | 5 | 4 | 11 | |
| -4 | -1 | -1 | -0 | 0 | -2 | -1 | -1 | -1 | -4 | -4 | -5 | |
| -3 | 7 | 12 | -7 | -7 | -4 | -0 | -1 | -1 | -1 | -0 | -6 | |
| Net Cash Flow | 0 | 0 | 2 | 0 | -2 | 0 | 2 | -1 | -0 | 1 | -1 | -0 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 52 | 89 | 46 | 48 | 50 | 33 | 29 | 27 | 35 | 25 | 24 | 22 |
| Inventory Days | 104 | 167 | 216 | 224 | 48 | 36 | 31 | 41 | 71 | 44 | 29 | 25 |
| Days Payable | 102 | 105 | 31 | 35 | 51 | 47 | 29 | 47 | 68 | 34 | 28 | 30 |
| Cash Conversion Cycle | 53 | 151 | 230 | 237 | 48 | 21 | 31 | 21 | 37 | 35 | 25 | 17 |
| Working Capital Days | 50 | 149 | 187 | 45 | -145 | -143 | -153 | -274 | -446 | -334 | -322 | 10 |
| ROCE % | 17% | 12% | 3% | -2% | 17% | 15% | 76% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
5 Dec - Newspaper Publication with respect to Notice of 45th Annual General Meeting, e-voting instructions and Book Closure.
-
Reg. 34 (1) Annual Report.
4 Dec - Notice of 45th AGM and Annual Report for 2023-24.
- Fixes Book Closure For Annual General Meeting (Cut-Off Date For E-Voting 4 Dec
-
Intimation Of 45Th Annual General Meeting
4 Dec - Intimation of 45th Annual General Meeting date.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - Copy of Newspaper advertisement with respect to Un-Audited Financial Result for the quarter and half year ended September 30, 2024
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company manufactures Aluminum Extrusions and Aluminum based Alloys. Products are made by melting of Aluminum Ingots into Alloy Billets and further extruded to manufacture extrusions.