Stanrose Mafatlal Investment & Finance Ltd

Stanrose Mafat. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Stanrose Mafatlal Investment & Finance Ltd

₹ 80.1 -1.34%
22 Nov - close price
stanrosefinvest.com BSE: 506105
About

Incorporated in 1980, Stanrose Mafatlal Investment and Finance Ltd is a Systematically Important Non-deposit Taking NBFC[1]

Key Points

History[1]
Company was established in 1980 and was a subsidiary of Mafatlal Industries Limited. Later upon making a preferential offer of shares to the members of Mafatlal Industries Limited it ceased to be its subsidiary and acquired its independent identity of Public Limited Company in FY1982

Website BSE
  • Market Cap ₹ 31.8 Cr.
  • Current Price ₹ 80.1
  • High / Low ₹ 108 / 72.6
  • Stock P/E
  • Book Value ₹ 133
  • Dividend Yield 0.00 %
  • ROCE -4.01 %
  • ROE -3.92 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.60 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -4.19% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.06 0.00 0.00 2.19 1.00 0.01 0.02 1.05 0.32 0.01 0.00 0.63 0.72
1.04 0.79 0.80 0.65 0.82 0.79 0.84 0.84 0.71 0.74 0.78 0.73 0.88
Operating Profit -0.98 -0.79 -0.80 1.54 0.18 -0.78 -0.82 0.21 -0.39 -0.73 -0.78 -0.10 -0.16
OPM % -1,633.33% 70.32% 18.00% -7,800.00% -4,100.00% 20.00% -121.88% -7,300.00% -15.87% -22.22%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -5.38 0.00 0.00
Interest 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01
Depreciation 0.12 0.14 0.15 0.13 0.13 0.13 0.13 0.10 0.10 0.10 0.17 0.11 0.11
Profit before tax -1.11 -0.94 -0.96 1.40 0.05 -0.91 -0.95 0.11 -0.49 -0.83 -6.34 -0.22 -0.28
Tax % 0.00% 21.28% -20.83% 21.43% -120.00% -9.89% -7.37% -18.18% 6.12% -13.25% 0.00% 0.00% 3.57%
-1.11 -1.14 -0.76 1.11 0.11 -0.82 -0.87 0.13 -0.52 -0.73 -6.34 -0.22 -0.28
EPS in Rs -2.80 -2.87 -1.92 2.80 0.28 -2.07 -2.19 0.33 -1.31 -1.84 -15.98 -0.55 -0.71
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
6.45 7.30 10.72 10.94 9.42 9.12 1.47 0.33 0.08 0.07 3.21 1.39 1.36
2.89 3.23 3.36 3.42 3.61 3.89 4.26 8.18 3.36 3.31 3.10 3.05 3.13
Operating Profit 3.56 4.07 7.36 7.52 5.81 5.23 -2.79 -7.85 -3.28 -3.24 0.11 -1.66 -1.77
OPM % 55.19% 55.75% 68.66% 68.74% 61.68% 57.35% -189.80% -2,378.79% -4,100.00% -4,628.57% 3.43% -119.42% -130.15%
0.00 0.01 0.00 0.01 0.00 -0.73 0.18 0.06 0.03 0.01 0.00 -5.37 -5.37
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.03 0.01 0.03 0.04
Depreciation 0.25 0.24 0.36 0.32 0.41 0.41 0.35 0.41 0.50 0.53 0.50 0.48 0.49
Profit before tax 3.31 3.84 7.00 7.21 5.40 4.09 -2.96 -8.20 -3.77 -3.79 -0.40 -7.54 -7.67
Tax % 12.99% 14.06% 31.29% 17.06% 19.63% 16.63% -2.36% -0.61% 1.33% 0.00% 20.00% -1.33%
2.87 3.31 4.80 5.98 4.35 3.42 -2.89 -8.14 -3.83 -3.79 -0.48 -7.45 -7.57
EPS in Rs 7.23 8.34 12.10 15.07 10.96 8.62 -7.28 -20.51 -9.65 -9.55 -1.21 -18.78 -19.08
Dividend Payout % 83.00% 71.96% 49.62% 39.83% 54.76% 69.65% -82.42% -29.26% -62.19% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -15%
5 Years: -1%
3 Years: 159%
TTM: -3%
Compounded Profit Growth
10 Years: %
5 Years: 6%
3 Years: 14%
TTM: -5%
Stock Price CAGR
10 Years: -1%
5 Years: 0%
3 Years: -5%
1 Year: 1%
Return on Equity
10 Years: 0%
5 Years: -7%
3 Years: -4%
Last Year: -4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3.97 3.97 3.97 3.97 3.97 3.97 3.97 3.97 3.97 3.97 3.97 3.97 3.97
Reserves 43.58 44.10 46.04 49.16 53.50 54.05 61.30 45.24 51.28 37.86 54.25 43.50 48.92
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.48 0.29 0.09 0.48 0.39
3.46 3.57 3.97 4.01 1.07 1.00 4.27 0.93 1.01 0.88 1.20 0.65 1.65
Total Liabilities 51.01 51.64 53.98 57.14 58.54 59.02 69.54 50.14 56.74 43.00 59.51 48.60 54.93
1.72 1.49 1.34 1.28 1.43 1.45 1.19 1.48 1.76 1.63 1.13 1.31 1.14
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 28.27 28.16 23.69 23.99 27.80 29.11 40.23 23.31 32.43 20.38 36.98 32.78 38.53
21.02 21.99 28.95 31.87 29.31 28.46 28.12 25.35 22.55 20.99 21.40 14.51 15.26
Total Assets 51.01 51.64 53.98 57.14 58.54 59.02 69.54 50.14 56.74 43.00 59.51 48.60 54.93

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3.61 2.95 10.39 5.98 4.12 2.54 3.02 4.61 3.82 1.00 0.93 -0.75
-1.04 -0.01 -8.01 -3.17 -0.56 -0.40 0.09 -0.70 -0.18 -0.40 0.00 -0.01
-2.31 -2.78 -2.79 -2.87 -2.87 -2.87 -2.87 -2.87 -2.51 -2.60 -0.22 -0.22
Net Cash Flow 0.26 0.16 -0.41 -0.05 0.70 -0.72 0.24 1.04 1.14 -2.00 0.71 -0.98

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 3.96 7.00 3.40 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 3.96 7.00 3.40 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 573.25 540.00 359.55 398.36 600.97 617.94 538.81 12,598.03 76,011.25 86,609.29 1,938.71 2,969.89
ROCE % 6.97% 8.03% 14.27% 13.98% 9.76% 8.35% -5.09% -14.33% -7.19% -7.69% -0.78% -4.01%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
48.58% 48.58% 48.58% 48.58% 48.58% 48.58% 48.58% 48.58% 48.58% 48.73% 48.73% 48.73%
9.40% 9.40% 9.40% 9.06% 8.40% 7.97% 7.97% 7.97% 7.97% 7.97% 7.84% 7.20%
42.01% 42.01% 42.01% 42.36% 43.03% 43.47% 43.46% 43.45% 43.46% 43.31% 43.42% 44.08%
No. of Shareholders 21,03721,04920,89020,83020,40320,33620,17620,02516,39016,25416,23816,145

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports