Gourmet Gateway Ltd
Incorporated in 1983, Intellivate Capital Ventures Ltd is in the business of Food and Beverages[1]
- Market Cap ₹ 530 Cr.
- Current Price ₹ 39.5
- High / Low ₹ 56.9 / 12.1
- Stock P/E 111
- Book Value ₹ 4.19
- Dividend Yield 0.00 %
- ROCE 12.9 %
- ROE 12.4 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Debtor days have improved from 34.3 to 27.1 days.
Cons
- Stock is trading at 9.41 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Earnings include an other income of Rs.12.4 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Hotels & Restaurants Industry: Hotels
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|
0 | 62 | 146 | |
0 | 49 | 122 | |
Operating Profit | -0 | 13 | 24 |
OPM % | 21% | 16% | |
0 | 4 | 12 | |
Interest | 0 | 5 | 11 |
Depreciation | 0 | 8 | 18 |
Profit before tax | -0 | 4 | 8 |
Tax % | -12% | 23% | 25% |
-0 | 3 | 6 | |
EPS in Rs | -0.02 | 0.25 | 0.36 |
Dividend Payout % | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 136% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 77% |
Stock Price CAGR | |
---|---|
10 Years: | 6% |
5 Years: | 106% |
3 Years: | 165% |
1 Year: | 234% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|
Equity Capital | 4 | 13 | |
Reserves | 17 | 43 | |
121 | 78 | ||
37 | 43 | ||
Total Liabilities | 179 | 178 | |
143 | 135 | ||
CWIP | 1 | 2 | |
Investments | 0 | 0 | |
35 | 40 | ||
Total Assets | 179 | 178 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|
12 | 22 | ||
-21 | -5 | ||
5 | -17 | ||
Net Cash Flow | -4 | 1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|
Debtor Days | 42 | 27 | |
Inventory Days | 147 | 76 | |
Days Payable | 363 | 160 | |
Cash Conversion Cycle | -175 | -56 | |
Working Capital Days | -62 | -24 | |
ROCE % | 13% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Jul - Details are attached in the PDF
- Announcement under Regulation 30 (LODR)-Change in Registered Office Address 5 Jul
- Announcement under Regulation 30 (LODR)-Allotment 5 Jul
- Closure of Trading Window 26 Jun
- Announcement under Regulation 30 (LODR)-Newspaper Publication 1 Jun
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company was in the business of financial services and financial assistance to small and medium-sized enterprises. Currently, it has commenced a new line of business which includes food and restaurant services