Asis Logistics Ltd

Asis Logistics Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Asis Logistics Ltd

₹ 6.90 -4.96%
05 Sep 2019
asislogistics.com BSE: 506159
About

Asis Logistics is one of the India's leading integrated logistics solution providers covering all the aspects of supply chains like transport, Custom Clearance (CHA), Warehousing, Freight Management etc.(Source : 201903 Annual Report Page No: 24)

[ add key points ]
Website BSE
  • Market Cap ₹ 5.19 Cr.
  • Current Price ₹ 6.90
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ -147
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -34.2% over past five years.
  • Contingent liabilities of Rs.20.2 Cr.
  • Company has high debtors of 265 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019
6.11 7.11 0.83 4.24 2.60 2.68 0.83 1.16 1.49 1.09 1.26 0.73 0.96
6.73 6.43 1.13 74.85 2.76 2.54 1.09 1.23 1.44 0.85 1.62 1.41 1.01
Operating Profit -0.62 0.68 -0.30 -70.61 -0.16 0.14 -0.26 -0.07 0.05 0.24 -0.36 -0.68 -0.05
OPM % -10.15% 9.56% -36.14% -1,665.33% -6.15% 5.22% -31.33% -6.03% 3.36% 22.02% -28.57% -93.15% -5.21%
0.00 0.00 0.04 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.01 0.03 0.13 -0.15 0.00 0.00 0.02 0.00 0.00 0.19 0.14 -0.33 0.00
Depreciation 1.30 1.31 1.16 0.74 1.17 1.17 1.17 1.17 1.15 1.15 1.21 1.09 1.10
Profit before tax -1.93 -0.66 -1.55 -71.16 -1.33 -1.03 -1.45 -1.24 -1.10 -1.10 -1.71 -1.44 -1.15
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-1.93 -0.67 -1.55 -71.16 -1.33 -1.03 -1.45 -1.24 -1.10 -1.10 -1.71 -1.43 -1.15
EPS in Rs -2.56 -0.89 -2.06 -94.56 -1.77 -1.37 -1.93 -1.65 -1.46 -1.46 -2.27 -1.90 -1.53
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
0.00 0.00 0.00 0.00 0.00 0.00 37.24 32.34 27.63 20.67 7.28 4.58 4.04
0.05 0.03 0.02 0.02 0.05 0.04 34.90 40.13 27.81 55.31 7.63 5.33 4.89
Operating Profit -0.05 -0.03 -0.02 -0.02 -0.05 -0.04 2.34 -7.79 -0.18 -34.64 -0.35 -0.75 -0.85
OPM % 6.28% -24.09% -0.65% -167.59% -4.81% -16.38% -21.04%
0.03 0.27 0.01 0.00 0.00 0.00 2.57 -4.52 -34.99 0.04 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 5.62 1.25 0.11 0.03 0.01 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 8.18 5.53 5.23 4.67 4.67 4.59 4.55
Profit before tax -0.02 0.24 -0.01 -0.02 -0.05 -0.04 -8.89 -19.09 -40.51 -39.30 -5.03 -5.34 -5.40
Tax % 0.00% 8.33% 0.00% 0.00% 0.00% 0.00% -7.65% 0.00% 0.00% 0.00% -52.68% 0.00%
-0.02 0.22 -0.01 -0.02 -0.05 -0.04 -8.21 -19.09 -40.51 -39.30 -2.38 -5.34 -5.39
EPS in Rs -0.17 -0.12 -10.95 -25.45 -53.83 -52.22 -3.16 -7.10 -7.16
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -34%
3 Years: -45%
TTM: -34%
Compounded Profit Growth
10 Years: %
5 Years: 8%
3 Years: 1%
TTM: -12%
Stock Price CAGR
10 Years: -8%
5 Years: 0%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Equity Capital 0.25 0.25 0.25 0.25 0.29 0.32 0.75 0.75 0.75 0.75 0.75 0.75
Reserves -0.91 -0.69 -0.69 -0.71 -0.08 1.37 -3.94 -23.87 -64.38 -103.68 -106.06 -111.40
0.00 0.01 0.02 0.04 0.07 0.07 125.97 122.21 120.10 59.47 58.14 58.14
1.00 0.57 0.45 0.42 1.60 0.44 11.09 8.85 8.27 68.32 68.10 68.10
Total Liabilities 0.34 0.14 0.03 0.00 1.88 2.20 133.87 107.94 64.74 24.86 20.93 15.59
0.00 0.00 0.00 0.00 0.00 0.00 34.88 28.26 23.03 18.36 13.70 9.11
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19 0.19 0.19 0.19
Investments 0.02 0.00 0.00 0.00 0.00 0.00 0.62 36.62 36.62 0.62 0.62 0.62
0.32 0.14 0.03 0.00 1.88 2.20 98.37 43.06 4.90 5.69 6.42 5.67
Total Assets 0.34 0.14 0.03 0.00 1.88 2.20 133.87 107.94 64.74 24.86 20.93 15.59

Cash Flows

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
0.00 -0.02 -0.01 -0.02 -1.84 -0.39 -78.78 40.28 1.93 -0.02 0.18 0.65
0.00 0.01 0.00 0.00 0.00 0.00 -41.60 -35.43 0.03 0.04 0.00 0.00
0.00 0.01 0.00 0.00 1.94 0.35 120.82 -4.64 -2.12 0.16 0.02 0.00
Net Cash Flow 0.00 0.00 -0.01 -0.02 0.10 -0.04 0.44 0.20 -0.16 0.18 0.20 0.65

Ratios

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Debtor Days 436.94 302.70 31.84 79.11 237.15 264.59
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 436.94 302.70 31.84 79.11 237.15 264.59
Working Capital Days 776.75 381.37 -49.54 -42.38 -24.57 -150.62
ROCE % -3.92% -9.33% -11.90% -6.85% -603.69%

Shareholding Pattern

Numbers in percentages

Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
66.78% 66.78% 66.78% 66.78% 66.78% 75.64% 66.78% 66.78% 66.78% 66.78% 66.78% 66.78%
33.22% 33.22% 33.22% 33.22% 33.22% 24.36% 33.22% 33.22% 33.22% 33.22% 33.22% 33.22%
No. of Shareholders 1,9341,9221,9311,9341,9221,8791,8961,8921,8921,8931,8921,892

Documents

Announcements

Annual reports

Credit ratings