Emergent Industrial Solutions Ltd
Incorporated in 1983, Emergent Industrial Solutions Ltd (formerly Emergent Global Edu. And Services Limited) is into trading of commodities such as coal, coke, iron ore, steel and ferro alloys, etc.
- Market Cap ₹ 51.0 Cr.
- Current Price ₹ 112
- High / Low ₹ 112 / 90.2
- Stock P/E 7.50
- Book Value ₹ 56.3
- Dividend Yield 0.00 %
- ROCE 13.3 %
- ROE 7.80 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 7.07% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 1 | 1 | 1 | 0 | 0 | 93 | 166 | 514 | 105 | 151 | 357 | 942 | |
0 | 1 | 1 | 1 | 0 | 1 | 94 | 166 | 513 | 106 | 152 | 356 | 929 | |
Operating Profit | 1 | 0 | 0 | 0 | -0 | -0 | -1 | -1 | 1 | -1 | -2 | 1 | 13 |
OPM % | 55% | 22% | 14% | 41% | -433% | -450% | -1% | -0% | 0% | -1% | -1% | 0% | 1% |
0 | 0 | 0 | 0 | 1 | 1 | 4 | 1 | 5 | 3 | 4 | 2 | 1 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 1 | 5 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 6 | 2 | 2 | 3 | 9 |
Tax % | 33% | 33% | 33% | 32% | 39% | 29% | 26% | 26% | 26% | 26% | 25% | 25% | |
0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 4 | 1 | 1 | 2 | 7 | |
EPS in Rs | 0.79 | 0.35 | 0.22 | 0.59 | 0.48 | 0.59 | 2.32 | 1.12 | 9.39 | 3.24 | 3.26 | 4.22 | 14.88 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 79% |
5 Years: | 31% |
3 Years: | -11% |
TTM: | 555% |
Compounded Profit Growth | |
---|---|
10 Years: | 28% |
5 Years: | 13% |
3 Years: | -23% |
TTM: | 342% |
Stock Price CAGR | |
---|---|
10 Years: | -1% |
5 Years: | -3% |
3 Years: | % |
1 Year: | 12% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 9% |
3 Years: | 7% |
Last Year: | 8% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves | 9 | 10 | 10 | 10 | 10 | 10 | 11 | 12 | 16 | 18 | 19 | 21 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
0 | 0 | 0 | 0 | 0 | 0 | 21 | 328 | 18 | 15 | 6 | 66 | |
Total Liabilities | 14 | 14 | 14 | 15 | 15 | 15 | 37 | 345 | 39 | 37 | 30 | 92 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 3 | 2 | 0 | 0 | 0 | 1 | 1 | 1 |
14 | 14 | 14 | 14 | 12 | 13 | 36 | 344 | 38 | 36 | 29 | 91 | |
Total Assets | 14 | 14 | 14 | 15 | 15 | 15 | 37 | 345 | 39 | 37 | 30 | 92 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0 | -1 | -1 | -1 | -0 | -1 | 9 | -6 | -0 | -2 | -1 | 5 | |
1 | 1 | -1 | 0 | 0 | 1 | 11 | -8 | -5 | 1 | 10 | 3 | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow | 0 | 0 | -2 | -0 | 0 | -0 | 21 | -14 | -5 | -1 | 9 | 8 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 |
Inventory Days | 41 | 15 | 8 | 35 | 5 | 44 | ||||||
Days Payable | 53 | 16 | 0 | 36 | 13 | 27 | ||||||
Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -0 | 7 | -1 | -8 | 33 |
Working Capital Days | -15 | 0 | 272 | 403 | 2,068 | 2,372 | -38 | 1 | 9 | 51 | 24 | -5 |
ROCE % | 4% | 2% | 1% | 3% | 5% | 5% | 20% | 5% | 33% | 9% | 9% | 13% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Aug - Results for quarter ended 30.06.2024 published in Financial express and Jansatta on 14.8.2024 attached
- Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. August 12, 2024 12 Aug
- Unaudited Financial Results- Quarter Ended 30.6.2024 12 Aug
- Board Meeting Intimation for Board Meeting Of The Company To Be Held On 12.08.2024 29 Jul
- Closure of Trading Window 27 Jun
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
Product Portfolio:[1]
The company's product list includes trading of:
Steel
Coking Coal
Carbon
DI Pipes
Ferro Alloys
Ferro Manganese Slag
Iron Ore Fines
Anthracite Coal
Manganese Ore
Metallurgical Nut Coke
Metallurgical Coke Breeze
Coke and Petroleum Coke products