Emergent Industrial Solutions Ltd
Incorporated in 1983, Emergent Industrial Solutions Ltd (formerly Emergent Global Edu. And Services Limited) is into trading of commodities such as coal, coke, iron ore, steel and ferro alloys, etc.
- Market Cap ₹ 51.0 Cr.
- Current Price ₹ 112
- High / Low ₹ 112 / 90.2
- Stock P/E 7.84
- Book Value ₹ 52.5
- Dividend Yield 0.00 %
- ROCE 13.7 %
- ROE 7.39 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 6.87% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 1 | 1 | 1 | 0 | 0 | 93 | 166 | 514 | 105 | 151 | 357 | 942 | |
0 | 1 | 1 | 1 | 0 | 1 | 94 | 166 | 513 | 106 | 152 | 356 | 929 | |
Operating Profit | 1 | 0 | -0 | 0 | -0 | -0 | -2 | -1 | 1 | -1 | -2 | 1 | 13 |
OPM % | 56% | 25% | -32% | 6% | -345% | -400% | -2% | -0% | 0% | -1% | -1% | 0% | 1% |
0 | 0 | 0 | -0 | 1 | 1 | 3 | 1 | 5 | 3 | 4 | 2 | 1 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 1 | 0 | -0 | -0 | 1 | 0 | 1 | 1 | 6 | 2 | 2 | 2 | 9 |
Tax % | 34% | 31% | -32% | 16% | 33% | 33% | 45% | 27% | 26% | 27% | 25% | 30% | |
0 | 0 | -0 | -0 | 0 | 0 | 1 | 0 | 4 | 1 | 1 | 2 | 6 | |
EPS in Rs | 0.83 | 0.44 | -0.63 | -0.46 | 0.74 | 0.61 | 1.14 | 0.98 | 9.15 | 2.98 | 3.04 | 3.74 | 14.23 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 78% |
5 Years: | 31% |
3 Years: | -11% |
TTM: | 555% |
Compounded Profit Growth | |
---|---|
10 Years: | 24% |
5 Years: | 27% |
3 Years: | -26% |
TTM: | 351% |
Stock Price CAGR | |
---|---|
10 Years: | -1% |
5 Years: | -3% |
3 Years: | -9% |
1 Year: | 17% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 9% |
3 Years: | 7% |
Last Year: | 7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves | 9 | 10 | 9 | 9 | 10 | 10 | 10 | 11 | 15 | 16 | 18 | 19 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
0 | 0 | 0 | 0 | 0 | 0 | 21 | 328 | 18 | 15 | 6 | 66 | |
Total Liabilities | 15 | 15 | 14 | 14 | 14 | 15 | 36 | 344 | 37 | 36 | 29 | 90 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
CWIP | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
14 | 14 | 13 | 13 | 13 | 14 | 36 | 344 | 37 | 35 | 29 | 90 | |
Total Assets | 15 | 15 | 14 | 14 | 14 | 15 | 36 | 344 | 37 | 36 | 29 | 90 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1 | -1 | -1 | -1 | -0 | -1 | 9 | -6 | -0 | -2 | -1 | 5 | |
1 | 1 | -0 | 10 | 1 | -0 | 11 | -8 | -5 | 1 | 10 | 3 | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow | 0 | 0 | -2 | 9 | 1 | -1 | 21 | -14 | -5 | -1 | 9 | 8 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 |
Inventory Days | 41 | 15 | 8 | 35 | 5 | 44 | ||||||
Days Payable | 53 | 16 | 0 | 36 | 13 | 27 | ||||||
Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -0 | 7 | -1 | -8 | 33 |
Working Capital Days | -3 | 27 | 310 | 279 | 332 | 664 | -37 | 1 | 9 | 50 | 23 | -5 |
ROCE % | 4% | 2% | -3% | 0% | 4% | 3% | 8% | 4% | 34% | 9% | 9% | 14% |
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
1 Oct - Voting results of Annual General Meeting held on September 30, 2024.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
30 Sep - Summary of 41st Annual General Meeting proceedings.
-
Closure of Trading Window
26 Sep - Closure of trading window for designated persons.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 Sep - Notice published in newspapers (English and Hindi) informing about the date of AGM and book closure details if attached
- Reg. 34 (1) Annual Report. 5 Sep
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Portfolio:[1]
The company's product list includes trading of:
Steel
Coking Coal
Carbon
DI Pipes
Ferro Alloys
Ferro Manganese Slag
Iron Ore Fines
Anthracite Coal
Manganese Ore
Metallurgical Nut Coke
Metallurgical Coke Breeze
Coke and Petroleum Coke products