Emergent Industrial Solutions Ltd

Emergent Indust. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Emergent Industrial Solutions Ltd

₹ 142 4.99%
22 Nov - close price
eesl.in BSE: 506180
About

Incorporated in 1983, Emergent Industrial Solutions Ltd (formerly Emergent Global Edu. And Services Limited) is into trading of commodities such as coal, coke, iron ore, steel and ferro alloys, etc.

Key Points

Product Portfolio:[1]
The company's product list includes trading of:
Steel
Coking Coal
Carbon
DI Pipes
Ferro Alloys
Ferro Manganese Slag
Iron Ore Fines
Anthracite Coal
Manganese Ore
Metallurgical Nut Coke
Metallurgical Coke Breeze
Coke and Petroleum Coke products

Website BSE
  • Market Cap ₹ 64.8 Cr.
  • Current Price ₹ 142
  • High / Low ₹ 142 / 90.2
  • Stock P/E 9.75
  • Book Value ₹ 63.9
  • Dividend Yield 0.00 %
  • ROCE 13.7 %
  • ROE 7.39 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company's median sales growth is 43.7% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 6.87% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
29.95 2.84 32.96 11.27 32.47 26.76 80.04 4.61 13.45 165.21 173.94 589.16 50.03
29.72 3.43 34.12 11.45 32.41 27.79 81.02 4.95 13.96 163.18 173.72 578.12 51.36
Operating Profit 0.23 -0.59 -1.16 -0.18 0.06 -1.03 -0.98 -0.34 -0.51 2.03 0.22 11.04 -1.33
OPM % 0.77% -20.77% -3.52% -1.60% 0.18% -3.85% -1.22% -7.38% -3.79% 1.23% 0.13% 1.87% -2.66%
0.44 0.58 1.31 0.68 0.66 1.11 1.65 0.90 0.30 0.31 0.34 0.40 1.33
Interest -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 0.01 -0.00 -0.00 0.74 -0.00 4.37 -0.00
Depreciation 0.02 0.01 0.01 0.03 0.02 0.03 0.02 0.02 0.02 0.02 0.02 0.01 0.02
Profit before tax 0.65 -0.02 0.14 0.47 0.70 0.05 0.64 0.54 -0.23 1.58 0.54 7.06 -0.02
Tax % 24.62% -50.00% 42.86% 25.53% 25.71% -0.00% 25.00% 24.07% -26.09% 32.91% 24.07% 26.20% -0.00%
0.50 -0.02 0.07 0.36 0.51 0.05 0.47 0.41 -0.17 1.06 0.41 5.20 -0.02
EPS in Rs 1.09 -0.04 0.15 0.79 1.12 0.11 1.03 0.90 -0.37 2.32 0.90 11.38 -0.04
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1 1 1 1 0 0 93 166 514 105 151 357 978
0 1 1 1 0 1 94 166 513 106 152 356 966
Operating Profit 1 0 -0 0 -0 -0 -2 -1 1 -1 -2 1 12
OPM % 56% 25% -32% 6% -345% -400% -2% -0% 0% -1% -1% 0% 1%
-0 0 0 -0 1 1 3 1 5 3 4 2 2
Interest -0 -0 -0 -0 -0 -0 0 0 0 0 0 1 5
Depreciation 0 -0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 0 -0 -0 1 0 1 1 6 2 2 2 9
Tax % 34% 31% -32% 16% 33% 33% 45% 27% 26% 27% 25% 30%
0 0 -0 -0 0 0 1 0 4 1 1 2 7
EPS in Rs 0.83 0.44 -0.63 -0.46 0.74 0.61 1.14 0.98 9.15 2.98 3.04 3.74 14.56
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: 78%
5 Years: 31%
3 Years: -11%
TTM: 684%
Compounded Profit Growth
10 Years: 24%
5 Years: 27%
3 Years: -26%
TTM: 775%
Stock Price CAGR
10 Years: 1%
5 Years: 2%
3 Years: 0%
1 Year: 49%
Return on Equity
10 Years: 6%
5 Years: 9%
3 Years: 7%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5 5 5 5 5 5 5 5 5 5 5 5 5
Reserves 9 10 9 9 10 10 10 11 15 16 18 19 25
-0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
0 0 0 0 0 0 21 328 18 15 6 66 146
Total Liabilities 15 15 14 14 14 15 36 344 37 36 29 90 176
-0 -0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 1 1 1 1 -0 -0 -0 -0 -0 -0 -0
Investments 0 -0 -0 -0 1 -0 -0 -0 -0 -0 -0 -0 -0
14 14 13 13 13 14 36 344 37 35 29 90 176
Total Assets 15 15 14 14 14 15 36 344 37 36 29 90 176

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-1 -1 -1 -1 -0 -1 9 -6 -0 -2 -1 5
1 1 -0 10 1 -0 11 -8 -5 1 10 3
-0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Net Cash Flow 0 0 -2 9 1 -1 21 -14 -5 -1 9 8

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days -0 -0 -0 -0 -0 -0 -0 -0 0 -0 -0 15
Inventory Days 41 15 8 35 5 44
Days Payable 53 16 0 36 13 27
Cash Conversion Cycle -0 -0 -0 -0 -0 -0 -12 -0 7 -1 -8 33
Working Capital Days -3 27 310 279 332 664 -37 1 9 50 23 -5
ROCE % 4% 2% -3% 0% 4% 3% 8% 4% 34% 9% 9% 14%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
73.84% 73.84% 73.84% 73.83% 73.83% 73.83% 73.83% 73.83% 73.83% 73.83% 73.83% 73.83%
9.30% 9.30% 9.30% 9.30% 9.30% 9.30% 9.30% 9.30% 9.30% 9.30% 9.30% 9.30%
16.86% 16.86% 16.86% 16.86% 16.86% 16.86% 16.86% 16.86% 16.86% 16.86% 16.86% 16.86%
No. of Shareholders 128132132132132139138145145145143147

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports