GOCL Corporation Ltd
GOCL Corporation Ltd is engaged in the business of Energetics, Mining & Infrastructure Services and Realty.[1]
It is a part of Hinduja Group which has presence across various industries such as Automotive, information technology, media, entertainment & communications, infrastructure project, development, oil & specialty chemicals, power, real estate and healthcare. The group employees 200,000 people around the world.[2]
- Market Cap ₹ 2,392 Cr.
- Current Price ₹ 483
- High / Low ₹ 641 / 330
- Stock P/E 33.5
- Book Value ₹ 127
- Dividend Yield 1.04 %
- ROCE 8.95 %
- ROE 6.49 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 40.4%
Cons
- Stock is trading at 3.79 times its book value
- The company has delivered a poor sales growth of 4.04% over past five years.
- Company has a low return on equity of 8.41% over last 3 years.
- Contingent liabilities of Rs.1,704 Cr.
- Earnings include an other income of Rs.141 Cr.
- Working capital days have increased from 870 days to 1,384 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
883 | 886 | 109 | 102 | 100 | 88 | 99 | 96 | 98 | 121 | 175 | 120 | 102 | |
804 | 836 | 98 | 97 | 107 | 93 | 106 | 102 | 102 | 122 | 169 | 128 | 127 | |
Operating Profit | 79 | 49 | 11 | 5 | -6 | -5 | -7 | -6 | -4 | -1 | 6 | -8 | -25 |
OPM % | 9% | 6% | 10% | 5% | -6% | -6% | -8% | -6% | -4% | -0% | 4% | -7% | -24% |
44 | 78 | 34 | 23 | 37 | 37 | 40 | 14 | 65 | 64 | 356 | 71 | 141 | |
Interest | 35 | 34 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
Depreciation | 14 | 14 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 5 | 6 | 8 |
Profit before tax | 73 | 79 | 42 | 26 | 28 | 29 | 29 | 3 | 56 | 58 | 356 | 56 | 106 |
Tax % | 28% | 26% | 27% | 32% | 24% | 20% | 3% | 25% | 12% | 18% | 35% | 26% | |
53 | 58 | 31 | 18 | 21 | 23 | 28 | 2 | 49 | 48 | 233 | 41 | 71 | |
EPS in Rs | 5.35 | 5.89 | 6.19 | 3.55 | 4.25 | 4.62 | 5.62 | 0.47 | 9.89 | 9.62 | 46.97 | 8.32 | 14.40 |
Dividend Payout % | 41% | 42% | 32% | 42% | 38% | 35% | 36% | 854% | 61% | 52% | 21% | 48% |
Compounded Sales Growth | |
---|---|
10 Years: | -18% |
5 Years: | 4% |
3 Years: | 7% |
TTM: | -39% |
Compounded Profit Growth | |
---|---|
10 Years: | -2% |
5 Years: | 15% |
3 Years: | -6% |
TTM: | -24% |
Stock Price CAGR | |
---|---|
10 Years: | 14% |
5 Years: | 12% |
3 Years: | 24% |
1 Year: | 14% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 8% |
3 Years: | 8% |
Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 20 | 20 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | 1,085 | 1,114 | 998 | 1,007 | 359 | 366 | 376 | 366 | 385 | 413 | 629 | 621 |
283 | 179 | 10 | 4 | 0 | 10 | 5 | 5 | 3 | 3 | 0 | 1 | |
257 | 260 | 135 | 124 | 146 | 128 | 134 | 175 | 177 | 415 | 186 | 269 | |
Total Liabilities | 1,645 | 1,573 | 1,153 | 1,145 | 515 | 514 | 525 | 556 | 576 | 841 | 825 | 900 |
1,000 | 966 | 947 | 948 | 311 | 310 | 314 | 320 | 321 | 181 | 257 | 140 | |
CWIP | 12 | 36 | 13 | 13 | 13 | 14 | 13 | 13 | 12 | 1 | 1 | 2 |
Investments | 56 | 27 | 26 | 26 | 38 | 35 | 36 | 36 | 37 | 80 | 38 | 40 |
577 | 544 | 166 | 159 | 152 | 155 | 162 | 188 | 205 | 580 | 529 | 718 | |
Total Assets | 1,645 | 1,573 | 1,153 | 1,145 | 515 | 514 | 525 | 556 | 576 | 841 | 825 | 900 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
47 | 47 | -4 | 18 | 3 | -5 | 15 | 7 | 31 | 8 | -75 | 1 | |
-50 | 148 | -14 | 9 | 1 | 2 | 8 | 10 | 5 | 12 | 97 | 46 | |
-44 | -192 | -4 | -19 | -13 | -0 | -24 | -14 | -34 | -22 | -19 | -49 | |
Net Cash Flow | -47 | 3 | -23 | 7 | -9 | -3 | -1 | 2 | 2 | -1 | 4 | -2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 56 | 61 | 116 | 86 | 96 | 69 | 77 | 66 | 72 | 53 | 49 | 65 |
Inventory Days | 130 | 149 | 747 | 949 | 178 | 231 | 200 | 186 | 242 | 275 | 152 | 204 |
Days Payable | 75 | 86 | 315 | 326 | 213 | 187 | 209 | 212 | 311 | 270 | 156 | 167 |
Cash Conversion Cycle | 111 | 124 | 549 | 710 | 61 | 113 | 68 | 40 | 3 | 59 | 45 | 101 |
Working Capital Days | 85 | 103 | 191 | 189 | 82 | 125 | 64 | 78 | 27 | 499 | 729 | 1,384 |
ROCE % | 8% | 8% | 3% | 2% | 3% | 7% | 6% | 1% | 15% | 14% | 13% | 9% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Credit Rating 20 Aug
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
14 Aug - Press Release of the Company dated 14th August 2024
- Business Updates 13 Aug
- Board Meeting Outcome for Outcome Of The Board Meeting Held On 13Th August 2024-Approval Of Un-Audited Financial Results For The Quarter Ended June 30, 2024 13 Aug
- Declaration Of Un-Audited Financial Results For The Quarter Ended June 30, 2024 13 Aug
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
Nov 2023TranscriptNotesPPT
-
Sep 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
Jun 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Dec 2022TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
Jul 2022TranscriptNotesPPT
-
Jun 2022TranscriptNotesPPT
-
Jun 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Jun 2019TranscriptPPT
-
Jun 2018TranscriptPPT
-
Dec 2017TranscriptPPT
Business[1]
The company is in the business of manufacturing and marketing packaged and bulk explosives, and blast initiating devices.