Jayshree Chemicals Ltd
Incorporated in 1962, Jayshree Chemicals Ltd is engaged in generation of wind-power and selling of goods in India[1]
- Market Cap ₹ 26.7 Cr.
- Current Price ₹ 9.12
- High / Low ₹ 12.0 / 6.80
- Stock P/E
- Book Value ₹ 3.46
- Dividend Yield 0.00 %
- ROCE 0.09 %
- ROE -0.49 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 2.65 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -4.81% over last 3 years.
- Contingent liabilities of Rs.34.4 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
121.92 | 120.28 | 53.17 | 0.95 | 4.76 | 6.86 | 1.78 | 0.54 | 6.71 | 8.94 | 12.80 | 16.89 | |
115.06 | 120.38 | 66.57 | 2.51 | 10.70 | 12.64 | 5.09 | 1.88 | 7.43 | 9.80 | 15.75 | 17.48 | |
Operating Profit | 6.86 | -0.10 | -13.40 | -1.56 | -5.94 | -5.78 | -3.31 | -1.34 | -0.72 | -0.86 | -2.95 | -0.59 |
OPM % | 5.63% | -0.08% | -25.20% | -164.21% | -124.79% | -84.26% | -185.96% | -248.15% | -10.73% | -9.62% | -23.05% | -3.49% |
0.56 | 2.74 | 57.10 | 2.56 | 7.42 | 1.62 | 2.70 | 1.44 | 0.71 | 1.01 | -0.20 | 0.64 | |
Interest | 19.66 | 22.36 | 19.93 | 0.01 | 0.15 | 0.17 | 0.01 | 0.00 | 0.00 | 0.01 | 0.10 | 0.06 |
Depreciation | 9.44 | 8.55 | 4.23 | 0.31 | 0.32 | 0.30 | 0.28 | 0.26 | 0.26 | 0.25 | 0.25 | 0.26 |
Profit before tax | -21.68 | -28.27 | 19.54 | 0.68 | 1.01 | -4.63 | -0.90 | -0.16 | -0.27 | -0.11 | -3.50 | -0.27 |
Tax % | -16.65% | 0.81% | 0.26% | 0.00% | 176.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
-18.06 | -28.50 | 19.50 | 0.68 | -0.77 | -4.63 | -0.91 | -0.16 | -0.27 | -0.12 | -3.50 | -0.27 | |
EPS in Rs | -6.16 | -9.72 | 6.65 | 0.23 | -0.26 | -1.58 | -0.31 | -0.05 | -0.09 | -0.04 | -1.19 | -0.09 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -18% |
5 Years: | 57% |
3 Years: | 36% |
TTM: | 32% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 15% |
3 Years: | % |
TTM: | 98% |
Stock Price CAGR | |
---|---|
10 Years: | 2% |
5 Years: | 18% |
3 Years: | 3% |
1 Year: | -12% |
Return on Equity | |
---|---|
10 Years: | -25% |
5 Years: | -2% |
3 Years: | -5% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 29.33 | 29.33 | 29.33 | 29.33 | 29.33 | 29.33 | 29.33 | 29.33 | 29.33 | 29.33 | 29.33 | 29.33 |
Reserves | 5.48 | -23.02 | -3.52 | -2.77 | -6.96 | -11.59 | -12.49 | -12.65 | -12.99 | -13.10 | -18.90 | -19.17 |
132.24 | 140.79 | 0.00 | 0.00 | 1.10 | 0.15 | 0.06 | 0.00 | 0.00 | 0.00 | 0.56 | 0.78 | |
26.11 | 35.68 | 14.11 | 12.98 | 9.99 | 9.36 | 7.19 | 7.07 | 7.07 | 7.03 | 6.75 | 7.17 | |
Total Liabilities | 193.16 | 182.78 | 39.92 | 39.54 | 33.46 | 27.25 | 24.09 | 23.75 | 23.41 | 23.26 | 17.74 | 18.11 |
150.75 | 144.20 | 4.83 | 4.52 | 4.29 | 3.96 | 3.67 | 3.42 | 3.18 | 2.91 | 2.60 | 2.73 | |
CWIP | 1.09 | 0.52 | 0.00 | 0.07 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.60 | 0.60 | 0.61 | 0.77 | 3.29 | 2.41 | 0.83 | 7.18 | 0.65 | 0.65 | 0.00 | 1.03 |
40.72 | 37.46 | 34.48 | 34.18 | 25.87 | 20.88 | 19.59 | 13.15 | 19.58 | 19.70 | 15.14 | 14.35 | |
Total Assets | 193.16 | 182.78 | 39.92 | 39.54 | 33.46 | 27.25 | 24.09 | 23.75 | 23.41 | 23.26 | 17.74 | 18.11 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
12.66 | 19.55 | 19.12 | 1.38 | -9.08 | -0.02 | -1.29 | -0.07 | -2.87 | -2.05 | -0.69 | ||
-5.46 | -0.82 | 138.03 | -3.59 | 7.35 | 3.05 | 3.99 | -5.29 | 6.71 | 0.74 | 1.32 | ||
-6.45 | -18.90 | -136.23 | -0.02 | -0.17 | -0.97 | -0.10 | 0.00 | 0.00 | 0.39 | -3.55 | ||
Net Cash Flow | 0.75 | -0.17 | 20.92 | -2.23 | -1.91 | 2.06 | 2.60 | -5.36 | 3.84 | -0.92 | -2.91 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 53.62 | 45.06 | 4.32 | 426.47 | 287.55 | 168.67 | 399.86 | 926.02 | 152.31 | 158.41 | 107.22 | 97.03 |
Inventory Days | 65.20 | 66.24 | 0.00 | 182.50 | 35.32 | 18.40 | 0.00 | 15.07 | 12.93 | 6.57 | 1.47 | |
Days Payable | 217.06 | 172.42 | 211.16 | 86.17 | 150.29 | 24.65 | 19.89 | 4.60 | 5.13 | |||
Cash Conversion Cycle | -98.24 | -61.12 | 4.32 | 426.47 | 258.89 | 117.82 | 267.97 | 926.02 | 142.72 | 151.45 | 109.19 | 93.37 |
Working Capital Days | -52.24 | -108.12 | -22.17 | 1,275.58 | 609.61 | 105.88 | 241.97 | -67.59 | 88.67 | 94.31 | 12.83 | -1.51 |
ROCE % | -0.53% | -4.45% | -13.96% | 4.43% | -18.83% | -21.13% | -10.81% | -0.71% | 1.51% | 1.90% | -15.14% | 0.09% |
Documents
Announcements
-
Closure Of Electric Business Division
19h - Approved audited FY25 results; appointed Company Secretary and Secretarial Auditor; approved sale of windmill division for ₹276L; closed Electric Business Division; AGM on 10 June …
-
Appointment Of Nodal Officer As Per IEPF Rules
19h - Approved FY25 audited results; appointed company secretary and secretarial auditor; approved windmill division sale for Rs 276L; closed electric division; AGM on June 10, 2025.
-
Authorizing KMP For Determining Materiality Of Events Under Reg. 30 Of SEBI (LODR) Regulations, 2015
19h - Approved FY25 audited results; appointed new CS and auditor; approved Rs 276L windmill division sale; closed Electric Division; AGM on June 10, 2025.
-
Announcement under Regulation 30 (LODR)-Diversification / Disinvestment
19h - Approved FY25 audited results; appointed new CS and secretarial auditor; approved sale of windmill division for Rs 276L; closed electric division.
-
Disinvestment/ Sale Of Business Of Division:
19h - Approved audited FY25 results; appointed Company Secretary and Secretarial Auditor; approved sale of windmill division for ₹276L; closed Electric Business Division; AGM on 10 June …
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Divisions:
a) Wind Mill Division:[1]
Company has installed a 1250 KW wind turbine at Wind Park in Coimbatore.
b) Trading Division:[2]
Bangur Exim, a wholly-owned subsidiary
of company, is a trading firm in the field
of Chemical, minerals and polymer industries.
It has also expanded its services to cover
Minerals and Metals like Bauxite ore and iron ore are exported from India and imported Manganese
ores, Steam coal, Natural Gypsum, Natural Limestone, Hydrated Lime, Rock Phosphate, formic acid, DOP and other products in India
from other countries.
c) Electric Division:[3]
Company is also engaged in the business
of trading Electrical Fans & LED Lighting