Jayshree Chemicals Ltd

Jayshree Chem. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jayshree Chemicals Ltd

₹ 8.74 -1.69%
22 Nov - close price
jayshreechemicals.com BSE: 506520
About

Incorporated in 1962, Jayshree Chemicals Ltd is engaged in generation of wind-power and selling of goods in India[1]

Key Points

Business Divisions:
a) Wind Mill Division:[1]
Company has installed a 1250 KW wind turbine at Wind Park in Coimbatore.

b) Trading Division:[2]
Bangur Exim, a wholly-owned subsidiary
of company, is a trading firm in the field
of Chemical, minerals and polymer industries.
It has also expanded its services to cover
Minerals and Metals like Bauxite ore and iron ore are exported from India and imported Manganese
ores, Steam coal, Natural Gypsum, Natural Limestone, Hydrated Lime, Rock Phosphate, formic acid, DOP and other products in India
from other countries.

c) Electric Division:[3]
Company is also engaged in the business
of trading Electrical Fans & LED Lighting

Website BSE
  • Market Cap ₹ 25.6 Cr.
  • Current Price ₹ 8.74
  • High / Low ₹ 13.8 / 7.79
  • Stock P/E 103
  • Book Value ₹ 4.79
  • Dividend Yield 0.00 %
  • ROCE 1.30 %
  • ROE 1.41 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0.32% over last 3 years.
  • Contingent liabilities of Rs.18.0 Cr.
  • Company has high debtors of 247 days.
  • Working capital days have increased from -105 days to 152 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.04 0.04 0.75 2.16 1.52 2.28 2.01 2.04 2.12 2.78 2.53 3.62 3.28
0.45 0.48 0.95 2.15 1.87 2.47 2.18 2.20 2.42 3.06 2.77 3.52 3.57
Operating Profit -0.41 -0.44 -0.20 0.01 -0.35 -0.19 -0.17 -0.16 -0.30 -0.28 -0.24 0.10 -0.29
OPM % -1,025.00% -1,100.00% -26.67% 0.46% -23.03% -8.33% -8.46% -7.84% -14.15% -10.07% -9.49% 2.76% -8.84%
0.36 0.36 0.27 0.23 0.27 -0.12 0.16 0.22 0.26 0.33 0.32 0.14 0.18
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.03 0.02
Depreciation 0.07 0.06 0.06 0.07 0.06 0.07 0.06 0.07 0.06 0.07 0.06 0.07 0.06
Profit before tax -0.12 -0.14 0.01 0.17 -0.14 -0.38 -0.07 -0.01 -0.10 -0.03 0.00 0.14 -0.19
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.12 -0.14 0.01 0.17 -0.14 -0.38 -0.07 -0.01 -0.10 -0.03 0.00 0.14 -0.19
EPS in Rs -0.04 -0.05 0.00 0.06 -0.05 -0.13 -0.02 -0.00 -0.03 -0.01 0.00 0.05 -0.06
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
113.48 133.52 121.92 120.28 53.17 0.95 4.76 6.86 1.78 0.54 6.71 8.94 12.21
101.16 109.35 115.07 120.38 66.58 2.52 10.71 12.65 5.10 1.90 7.44 9.81 12.92
Operating Profit 12.32 24.17 6.85 -0.10 -13.41 -1.57 -5.95 -5.79 -3.32 -1.36 -0.73 -0.87 -0.71
OPM % 10.86% 18.10% 5.62% -0.08% -25.22% -165.26% -125.00% -84.40% -186.52% -251.85% -10.88% -9.73% -5.81%
8.09 2.72 0.54 2.70 57.07 2.52 7.38 1.58 2.64 1.38 0.65 0.93 0.97
Interest 11.81 16.22 19.66 22.36 19.93 0.01 0.15 0.17 0.01 0.00 0.00 0.01 0.08
Depreciation 8.07 9.19 9.44 8.55 4.23 0.31 0.32 0.30 0.28 0.26 0.26 0.25 0.26
Profit before tax 0.53 1.48 -21.71 -28.31 19.50 0.63 0.96 -4.68 -0.97 -0.24 -0.34 -0.20 -0.08
Tax % -47.17% 42.57% -16.63% 0.81% 0.26% 0.00% 185.42% 0.00% 0.00% 0.00% 0.00% 0.00%
0.78 0.84 -18.09 -28.54 19.46 0.63 -0.82 -4.69 -0.97 -0.24 -0.34 -0.20 -0.08
EPS in Rs 0.27 0.29 -6.17 -9.73 6.64 0.21 -0.28 -1.60 -0.33 -0.08 -0.12 -0.07 -0.02
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -24%
5 Years: 13%
3 Years: 71%
TTM: 45%
Compounded Profit Growth
10 Years: -13%
5 Years: 15%
3 Years: 28%
TTM: 67%
Stock Price CAGR
10 Years: -3%
5 Years: 15%
3 Years: 8%
1 Year: -17%
Return on Equity
10 Years: -42%
5 Years: -8%
3 Years: 0%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 29.33 29.33 29.33 29.33 29.33 29.33 29.33 29.33 29.33 29.33 29.33 29.33 29.33
Reserves 22.70 23.55 5.46 -23.08 -3.62 -6.36 -7.17 -11.86 -12.83 -13.07 -13.47 -15.41 -15.27
127.61 116.38 132.24 140.80 0.00 1.71 1.10 0.15 0.06 0.00 0.00 4.00 1.00
20.77 28.63 26.17 35.72 14.17 16.92 10.00 9.37 7.20 7.09 7.09 7.07 6.82
Total Liabilities 200.41 197.89 193.20 182.77 39.88 41.60 33.26 26.99 23.76 23.35 22.95 24.99 21.88
158.81 154.27 150.75 144.20 4.83 4.61 4.29 3.96 3.67 3.42 3.18 2.91 2.78
CWIP 0.16 0.62 1.09 0.52 0.84 0.91 0.85 0.84 0.84 0.84 0.84 0.84 0.84
Investments 0.00 0.00 0.00 0.00 0.01 0.03 2.64 1.77 0.18 6.53 0.00 0.00 0.00
41.44 43.00 41.36 38.05 34.20 36.05 25.48 20.42 19.07 12.56 18.93 21.24 18.26
Total Assets 200.41 197.89 193.20 182.77 39.88 41.60 33.26 26.99 23.76 23.35 22.95 24.99 21.88

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
7.43 27.09 12.58 19.46 19.02 -1.10 -9.09 -0.03 -0.03 0.00 -2.80 -2.05
-5.59 -4.44 -5.46 -0.83 138.04 -0.98 7.34 3.05 3.05 -5.37 6.64 1.16
0.56 -25.41 -6.38 -18.80 -136.14 -0.06 -0.16 -0.97 -0.97 0.00 0.00 0.01
Net Cash Flow 2.40 -2.76 0.74 -0.17 20.92 -2.15 -1.90 2.05 2.05 -5.37 3.84 -0.88

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 51.66 53.39 53.62 45.06 4.32 3,135.16 287.55 168.67 399.86 926.02 152.31 247.42
Inventory Days 86.00 76.34 65.20 66.24 0.00 182.50 35.32 18.40 0.00 15.07 13.43
Days Payable 154.00 180.84 217.06 172.42 211.16 86.17 150.29 25.34 19.89
Cash Conversion Cycle -16.34 -51.12 -98.24 -61.12 4.32 3,135.16 258.89 117.82 267.97 926.02 142.04 240.95
Working Capital Days -29.27 -30.78 -52.99 -109.09 -24.64 -349.63 573.57 74.49 123.03 -513.70 47.87 151.88
ROCE % 4.78% 10.15% -0.55% -4.48% -14.01% 4.40% -19.86% -21.67% -11.41% -1.22% 0.87% 1.30%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
46.27% 46.27% 46.27% 46.26% 46.26% 46.26% 46.26% 46.26% 46.26% 46.26% 46.26% 46.26%
0.04% 0.02% 0.02% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
0.69% 0.69% 0.69% 0.69% 0.69% 0.69% 0.69% 0.69% 0.69% 0.69% 0.69% 0.69%
53.01% 53.02% 53.02% 53.01% 53.03% 53.02% 53.02% 53.02% 53.02% 53.02% 53.02% 53.02%
No. of Shareholders 7,5868,7948,8348,9208,9298,9238,8179,09210,10110,15810,47510,681

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue