Apt Packaging Ltd

₹ 59.7 2.00%

05 Feb - close price

About

Incorporated in 1980, APT Packaging Ltd is a manufacturer and exporter of Co-extruded and Seamless Plastic tubes

Key Points

Product Profile:^[1]
a) Diameters^[2]
b) Layers^[3]
c) Decorations^[4]
d) Colors^[5]
e) Types^[6]
f) Caps^[7]
g) Tampered Proof Sealing^[8]

Website BSE

Market Cap ₹ 31.4 Cr.
Current Price ₹ 59.7
High / Low ₹ 90.8 / 25.5
Stock P/E 68.3
Book Value ₹ -9.18
Dividend Yield 0.00 %
ROCE -13.0 %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

The company has delivered a poor sales growth of -14.3% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plastic products Industry: Plastics Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	1.59	3.95	2.62	3.96	3.16	4.49	2.37	3.73	3.42	3.15	3.04	2.90	3.23
	2.30	4.65	2.37	3.80	3.00	4.26	2.90	3.94	3.59	3.91	2.62	2.72	2.98
Operating Profit	-0.71	-0.70	0.25	0.16	0.16	0.23	-0.53	-0.21	-0.17	-0.76	0.42	0.18	0.25
OPM %	-44.65%	-17.72%	9.54%	4.04%	5.06%	5.12%	-22.36%	-5.63%	-4.97%	-24.13%	13.82%	6.21%	7.74%
	0.15	0.05	0.17	0.60	0.18	0.34	0.03	0.21	0.63	0.09	0.11	0.26	0.15
Interest	0.42	0.41	0.42	0.63	0.47	0.35	0.53	0.52	0.54	-0.85	0.16	0.17	0.14
Depreciation	0.41	0.54	0.58	0.38	0.49	-0.07	0.34	0.35	0.35	0.02	0.21	0.22	0.21
Profit before tax	-1.39	-1.60	-0.58	-0.25	-0.62	0.29	-1.37	-0.87	-0.43	0.16	0.16	0.05	0.05
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-6.25%	0.00%	0.00%	0.00%
	-1.39	-1.60	-0.58	-0.25	-0.62	0.29	-1.36	-0.88	-0.43	0.17	0.16	0.06	0.05
EPS in Rs	-2.64	-3.04	-1.10	-0.47	-1.18	0.55	-2.58	-1.67	-0.82	0.32	0.30	0.11	0.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	28.79	26.50	25.82	31.22	34.81	31.78	26.96	17.82	16.61	11.52	14.21	12.48	12.32
	26.44	23.22	22.17	24.84	27.64	26.81	23.23	16.74	15.02	11.95	13.47	14.22	12.23
Operating Profit	2.35	3.28	3.65	6.38	7.17	4.97	3.73	1.08	1.59	-0.43	0.74	-1.74	0.09
OPM %	8.16%	12.38%	14.14%	20.44%	20.60%	15.64%	13.84%	6.06%	9.57%	-3.73%	5.21%	-13.94%	0.73%
	0.07	2.40	0.35	2.20	0.10	0.90	1.26	4.15	5.82	1.12	1.42	1.01	0.61
Interest	4.38	4.61	4.62	3.60	3.06	3.01	2.83	2.78	2.29	1.73	1.94	0.75	-0.38
Depreciation	3.09	2.75	2.65	2.58	2.66	2.41	2.41	2.23	2.50	1.76	1.38	1.06	0.66
Profit before tax	-5.05	-1.68	-3.27	2.40	1.55	0.45	-0.25	0.22	2.62	-2.80	-1.16	-2.54	0.42
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-0.39%
	-5.05	-1.68	-3.26	2.41	1.55	0.45	-0.26	0.22	2.63	-2.81	-1.16	-2.52	0.44
EPS in Rs	-9.59	-3.19	-6.19	4.58	2.94	0.85	-0.49	0.42	5.00	-5.34	-2.20	-4.79	0.82
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-7%
5 Years:	-14%
3 Years:	-9%
TTM:	-12%

Compounded Profit Growth
10 Years:	1%
5 Years:	%
3 Years:	-3%
TTM:	117%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	123%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	5.80	5.80	5.80	5.80	5.80	5.80	5.80	5.80	5.80	5.80	5.80	5.80	5.80
Reserves	-9.31	-10.99	-13.95	-11.54	-9.99	-9.54	-9.80	-9.57	-6.25	-7.37	-8.49	-10.82	-10.63
	41.43	41.73	40.94	37.90	37.00	35.50	32.84	29.14	22.41	19.55	20.70	21.45	22.64
	8.69	6.24	5.84	5.72	5.75	7.41	7.88	4.99	3.67	4.36	3.27	3.83	3.37
Total Liabilities	46.61	42.78	38.63	37.88	38.56	39.17	36.72	30.36	25.63	22.34	21.28	20.26	21.18
	34.65	31.84	29.52	27.45	27.38	25.50	23.24	20.57	16.19	15.83	13.15	12.69	13.42
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.03	0.03	0.03	0.03	0.03	0.03	0.04	0.04	0.04	0.11	0.13	0.10	0.15
	11.93	10.91	9.08	10.40	11.15	13.64	13.44	9.75	9.40	6.40	8.00	7.47	7.61
Total Assets	46.61	42.78	38.63	37.88	38.56	39.17	36.72	30.36	25.63	22.34	21.28	20.26	21.18

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-0.20	-0.66	0.98	3.44	3.37	3.37	2.79	0.17	0.88	1.84	0.29	-0.50
	-2.18	0.00	-0.34	-0.48	-2.59	-2.59	-0.15	3.65	6.95	0.79	0.35	0.48
	2.68	0.41	-0.62	-3.03	-0.83	-0.83	-2.63	-3.77	-6.06	-4.53	-0.72	0.03
Net Cash Flow	0.30	-0.25	0.02	-0.07	-0.06	-0.06	0.01	0.06	1.76	-1.90	-0.08	0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	71.76	82.92	64.74	64.42	57.04	83.38	87.73	93.81	77.79	123.25	82.20	119.33
Inventory Days	95.94	86.32	90.98	80.97	86.37	80.12	108.23	168.52	142.12	77.27	143.37	101.39
Days Payable	147.82	157.44	158.87	141.07	116.66	150.79	190.49	214.66	185.73	189.12	144.06	148.70
Cash Conversion Cycle	19.88	11.79	-3.14	4.32	26.74	12.72	5.47	47.66	34.18	11.40	81.50	72.01
Working Capital Days	-6.21	-6.34	-101.50	22.68	20.87	19.64	6.09	32.98	41.53	73.51	83.48	77.21
ROCE %	-1.61%	3.12%	3.43%	12.90%	15.27%	10.81%	7.23%	-1.70%	-1.94%	-9.76%	0.94%	-12.95%

Shareholding Pattern

Numbers in percentages

	Dec 2017	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	72.55%	72.58%	72.58%	72.58%	72.58%	72.72%	72.72%	72.72%	72.72%	72.72%	72.71%
	0.02%	0.25%	0.25%	0.25%	0.25%	0.25%	0.25%	0.25%	0.25%	0.25%	0.25%
	27.43%	27.17%	27.17%	27.17%	27.17%	27.04%	27.04%	27.04%	27.03%	27.03%	27.04%
No. of Shareholders	10,163	10,414	10,393	10,382	10,396	10,354	10,357	10,365	10,344	10,324	10,310

	Dec 2017	Mar 2023	Mar 2024	Dec 2024
	72.55%	72.58%	72.72%	72.71%
	0.02%	0.25%	0.25%	0.25%
	27.43%	27.17%	27.04%	27.04%
No. of Shareholders	10,163	10,382	10,365	10,310

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Apt Packaging Ltd

Apt Packaging Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings