Apt Packaging Ltd
Incorporated in 1980, APT Packaging Ltd is a manufacturer and exporter of Co-extruded and Seamless Plastic tubes
- Market Cap ₹ 28.7 Cr.
- Current Price ₹ 54.5
- High / Low ₹ 56.2 / 25.0
- Stock P/E
- Book Value ₹ 9.42
- Dividend Yield 0.00 %
- ROCE -3.30 %
- ROE -66.8 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 5.78 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 8.82% over past five years.
- Company has a low return on equity of -31.9% over last 3 years.
- Contingent liabilities of Rs.10.2 Cr.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.1.70 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plastic products Industry: Plastics Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
---|---|---|---|---|---|---|
13.19 | 15.91 | 21.35 | 17.35 | 19.20 | 20.13 | |
15.74 | 13.68 | 30.49 | 24.04 | 18.64 | 19.77 | |
Operating Profit | -2.55 | 2.23 | -9.14 | -6.69 | 0.56 | 0.36 |
OPM % | -19.33% | 14.02% | -42.81% | -38.56% | 2.92% | 1.79% |
55.77 | 0.71 | 25.89 | 19.70 | 0.49 | 1.70 | |
Interest | 0.00 | 0.36 | 0.49 | 0.95 | 0.92 | 2.09 |
Depreciation | 1.89 | 1.92 | 2.04 | 1.91 | 1.80 | 2.63 |
Profit before tax | 51.33 | 0.66 | 14.22 | 10.15 | -1.67 | -2.66 |
Tax % | 0.00% | 7.58% | 0.42% | 0.59% | 0.00% | 6.02% |
51.33 | 0.61 | 14.16 | 10.09 | -1.67 | -2.82 | |
EPS in Rs | 58.06 | 0.69 | 20.50 | 36.51 | -6.04 | -5.36 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | -2% |
TTM: | 5% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -105% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 112% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -32% |
Last Year: | -67% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
---|---|---|---|---|---|---|
Equity Capital | 7.45 | 7.45 | 3.99 | 3.30 | 3.30 | 5.80 |
Reserves | -24.07 | -23.46 | -5.85 | 3.65 | 1.98 | -0.84 |
40.27 | 43.15 | 29.72 | 17.79 | 30.55 | 33.04 | |
6.91 | 4.42 | 3.80 | 3.31 | 4.61 | 3.66 | |
Total Liabilities | 30.56 | 31.56 | 31.66 | 28.05 | 40.44 | 41.66 |
20.92 | 21.50 | 20.40 | 18.04 | 30.55 | 30.65 | |
CWIP | 0.01 | 0.05 | 0.13 | 0.84 | 1.54 | 1.82 |
Investments | 0.53 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 |
9.10 | 10.00 | 11.12 | 9.16 | 8.34 | 9.16 | |
Total Assets | 30.56 | 31.56 | 31.66 | 28.05 | 40.44 | 41.66 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
---|---|---|---|---|---|---|
3.97 | 2.59 | 15.21 | 13.01 | 3.68 | -1.97 | |
-0.93 | -2.10 | -1.60 | -1.42 | -16.35 | -3.01 | |
-3.05 | -0.44 | -13.40 | -11.93 | 12.76 | 4.99 | |
Net Cash Flow | -0.01 | 0.05 | 0.21 | -0.34 | 0.09 | 0.01 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
---|---|---|---|---|---|---|
Debtor Days | 122.87 | 103.24 | 71.46 | 43.76 | 60.07 | 57.66 |
Inventory Days | 138.32 | 176.68 | 112.84 | 124.22 | 147.00 | 149.71 |
Days Payable | 268.18 | 139.79 | 59.87 | 69.52 | 129.80 | 89.74 |
Cash Conversion Cycle | -7.00 | 140.13 | 124.43 | 98.46 | 77.27 | 117.63 |
Working Capital Days | 52.30 | 119.75 | 115.57 | 118.44 | 65.02 | 93.92 |
ROCE % | 4.25% | 7.02% | 6.46% | -2.48% | -3.30% |
Documents
Announcements
- Board Meeting Intimation for Scheduled Of Board Meeting 2d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 14 Aug
- OUTCOME OF Board MEETING APT PACKAGING LIMITED 12 Aug
- Board Meeting Outcome for OUTCOME OF THE BOARD MEETING OF APT PACKAGING LTD 12 Aug
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Profile:[1]
a) Diameters[2]
b) Layers[3]
c) Decorations[4]
d) Colors[5]
e) Types[6]
f) Caps[7]
g) Tampered Proof Sealing[8]