Jagatjit Industries Ltd

Jagatjit Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jagatjit Industries Ltd

₹ 281 -2.38%
04 Oct - close price
jagatjit.com BSE: 507155
About

Incorporated in 1944, Jagatjit Industries Ltd manufactures and sells Liquor products and does job work for food products[1]

Key Points

Business Overview:[1]
JIL operates in the premium drinks segment and has the largest integrated distilleries manufacturing potable alcohol in Asia. It was the first in India to have in-house capabilities for producing molasses and non-molasses-based potable alcohol from fully automated distillation plants. The company manufactures and markets alcoholic beverages, malt, malt extract, nutritious planned food, milk powder, ghee, dairy products, and malted milk foods.

Website BSE
  • Market Cap ₹ 1,313 Cr.
  • Current Price ₹ 281
  • High / Low ₹ 310 / 131
  • Stock P/E 483
  • Book Value ₹ 16.1
  • Dividend Yield 0.00 %
  • ROCE 11.0 %
  • ROE 12.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 17.4 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Tax rate seems low
  • Company has a low return on equity of 9.00% over last 3 years.
  • Earnings include an other income of Rs.23.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Alcoholic Beverages Industry: Breweries & Distilleries

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
90.31 101.62 126.42 126.91 116.54 136.65 121.86 130.86 136.66 140.25 150.39 130.15 120.26
91.54 112.01 126.43 128.19 120.11 134.53 115.05 130.68 131.92 135.05 145.75 125.38 120.09
Operating Profit -1.23 -10.39 -0.01 -1.28 -3.57 2.12 6.81 0.18 4.74 5.20 4.64 4.77 0.17
OPM % -1.36% -10.22% -0.01% -1.01% -3.06% 1.55% 5.59% 0.14% 3.47% 3.71% 3.09% 3.67% 0.14%
8.49 18.60 5.89 19.37 9.01 8.98 8.02 18.16 6.96 7.96 4.96 6.05 4.47
Interest 6.98 7.36 7.21 7.27 7.33 7.42 8.25 7.51 6.60 6.47 6.50 6.47 6.64
Depreciation 2.41 2.55 2.45 2.55 2.51 2.54 2.50 2.46 2.46 2.44 2.48 2.37 2.31
Profit before tax -2.13 -1.70 -3.78 8.27 -4.40 1.14 4.08 8.37 2.64 4.25 0.62 1.98 -4.31
Tax % 0.00% 0.00% 0.00% 0.48% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-2.13 -1.70 -3.78 8.23 -4.40 1.14 4.08 8.37 2.64 4.25 0.62 1.98 -4.31
EPS in Rs -0.46 -0.37 -0.82 1.78 -0.95 0.25 0.88 1.81 0.57 0.92 0.13 0.42 -0.92
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
993 936 826 688 490 364 224 221 398 445 507 557 541
965 935 843 706 577 407 267 287 386 458 502 538 526
Operating Profit 28 1 -17 -18 -87 -44 -43 -67 11 -13 6 19 15
OPM % 3% 0% -2% -3% -18% -12% -19% -30% 3% -3% 1% 3% 3%
19 3 4 5 34 33 58 77 33 52 44 26 23
Interest 23 29 31 41 49 55 73 42 30 29 31 26 26
Depreciation 18 18 12 13 13 12 10 10 9 10 10 10 10
Profit before tax 7 -43 -56 -67 -114 -78 -67 -42 5 1 9 9 3
Tax % 24% 6% -22% -2% 0% -5% -2% 17% 0% 6% 0% 0%
5 -45 -44 -66 -114 -74 -66 -49 5 1 9 9 3
EPS in Rs 1.09 -9.80 -9.46 -14.23 -24.76 -16.05 -14.28 -10.59 1.09 0.13 1.98 2.03 0.55
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -5%
5 Years: 20%
3 Years: 12%
TTM: 3%
Compounded Profit Growth
10 Years: 8%
5 Years: 16%
3 Years: 22%
TTM: -83%
Stock Price CAGR
10 Years: 19%
5 Years: 53%
3 Years: 64%
1 Year: 114%
Return on Equity
10 Years: -31%
5 Years: -21%
3 Years: 9%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 46 46 46 46 46 46 46 46 46 46 46 47
Reserves 321 272 222 154 191 116 46 -6 -0 1 16 29
210 218 264 289 284 329 272 210 216 216 221 270
267 258 285 257 258 277 271 256 231 229 215 266
Total Liabilities 844 794 817 746 779 767 635 506 493 493 498 611
340 322 297 287 441 431 399 391 390 387 380 378
CWIP 2 6 1 0 1 0 0 0 0 0 1 8
Investments 13 12 12 13 13 13 18 0 0 0 0 0
488 455 508 446 324 323 218 115 102 106 117 226
Total Assets 844 794 817 746 779 767 635 506 493 493 498 611

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-25 12 11 19 10 8 51 16 25 14 12 30
-29 -5 -27 2 30 20 77 51 -5 10 21 -65
20 -17 15 -19 -43 -22 -130 -66 -26 -28 -24 24
Net Cash Flow -34 -11 -1 2 -3 6 -2 1 -5 -4 9 -10

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 82 85 104 100 105 135 107 47 19 26 18 24
Inventory Days 106 82 95 109 184 182 162 167 64 54 55 67
Days Payable 104 96 127 131 302 387 302 270 106 81 61 83
Cash Conversion Cycle 84 71 72 78 -13 -70 -33 -55 -24 -1 12 7
Working Capital Days 58 56 71 59 8 -56 -181 -200 -76 -51 -43 -40
ROCE % 3% -3% -4% -5% -13% -5% 0% -9% 12% 11% 14% 11%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
74.72% 74.72% 74.72% 74.72% 74.72% 74.72% 74.13% 88.02% 88.02% 88.02% 87.55% 87.34%
10.01% 10.12% 9.99% 10.01% 0.04% 0.04% 0.04% 0.01% 0.01% 0.01% 0.03% 0.01%
15.27% 15.16% 15.29% 15.26% 25.23% 25.23% 25.83% 11.95% 11.95% 11.94% 12.42% 12.66%
No. of Shareholders 3,7984,0844,1724,1634,2554,2104,2714,5846,0249,15511,74114,052

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings