Kothari Fermentation & Biochem Ltd
₹ 77.4
0.62%
02 Jan
- close price
About
Incorporated in 1990, Kothari Fermentation and Biochem Ltd is a manufacturer of Yeast and its derivatives[1]
Key Points
- Market Cap ₹ 116 Cr.
- Current Price ₹ 77.4
- High / Low ₹ 133 / 57.0
- Stock P/E 194
- Book Value ₹ 36.8
- Dividend Yield 0.00 %
- ROCE -0.40 %
- ROE -8.41 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 2.51% over past five years.
- Company has a low return on equity of -2.46% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
44 | 51 | 64 | 77 | 79 | 88 | 96 | 97 | 96 | 97 | 110 | 109 | 112 | |
39 | 47 | 60 | 71 | 70 | 76 | 78 | 82 | 81 | 87 | 101 | 104 | 101 | |
Operating Profit | 5 | 4 | 4 | 6 | 9 | 12 | 18 | 15 | 14 | 10 | 9 | 5 | 11 |
OPM % | 11% | 7% | 7% | 8% | 11% | 14% | 18% | 15% | 15% | 11% | 8% | 5% | 10% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | |
Interest | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 4 | 3 | 3 | 4 | 4 |
Depreciation | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 5 | 6 | 6 | 6 | 6 |
Profit before tax | 2 | 1 | 1 | 3 | 5 | 7 | 12 | 11 | 6 | 2 | 0 | -4 | 2 |
Tax % | 31% | 33% | 39% | 34% | 34% | 26% | 30% | 30% | 17% | 79% | 34% | 25% | |
2 | 0 | 1 | 2 | 3 | 5 | 9 | 8 | 5 | 0 | 0 | -5 | 1 | |
EPS in Rs | 1.09 | 0.25 | 0.57 | 1.26 | 2.14 | 3.55 | 5.81 | 5.11 | 3.21 | 0.21 | 0.13 | -3.27 | 0.39 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 3% |
3 Years: | 4% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 113% |
Stock Price CAGR | |
---|---|
10 Years: | 24% |
5 Years: | 8% |
3 Years: | 3% |
1 Year: | 5% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 3% |
3 Years: | -2% |
Last Year: | -8% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Reserves | 13 | 13 | 14 | 16 | 19 | 24 | 33 | 41 | 45 | 46 | 46 | 41 | 40 |
11 | 11 | 12 | 16 | 18 | 16 | 23 | 34 | 39 | 45 | 45 | 47 | 43 | |
5 | 6 | 8 | 10 | 13 | 12 | 15 | 16 | 17 | 23 | 26 | 29 | 30 | |
Total Liabilities | 43 | 45 | 49 | 57 | 65 | 67 | 86 | 106 | 116 | 129 | 131 | 132 | 129 |
21 | 21 | 24 | 34 | 43 | 52 | 52 | 74 | 82 | 80 | 74 | 87 | 84 | |
CWIP | 3 | 6 | 6 | 7 | 6 | 1 | 14 | 3 | 7 | 16 | 19 | 8 | 9 |
Investments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
19 | 18 | 19 | 16 | 17 | 15 | 20 | 29 | 28 | 33 | 38 | 37 | 37 | |
Total Assets | 43 | 45 | 49 | 57 | 65 | 67 | 86 | 106 | 116 | 129 | 131 | 132 | 129 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 5 | 5 | 9 | 10 | 11 | 12 | 7 | 15 | 10 | 6 | 9 | |
-6 | -4 | -5 | -13 | -10 | -7 | -17 | -16 | -17 | -13 | -3 | -7 | |
2 | -1 | -0 | 3 | 0 | -4 | 5 | 8 | 2 | 3 | -3 | -1 | |
Net Cash Flow | -0 | 0 | 0 | -1 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 27 | 35 | 24 | 22 | 24 | 22 | 26 | 29 | 24 | 21 | 26 | 30 |
Inventory Days | 95 | 56 | 63 | 62 | 68 | 51 | 104 | 174 | 173 | 166 | 145 | 142 |
Days Payable | 33 | 40 | 33 | 21 | 41 | 34 | 46 | 54 | 37 | 85 | 79 | 65 |
Cash Conversion Cycle | 88 | 51 | 54 | 63 | 51 | 39 | 84 | 149 | 160 | 102 | 92 | 107 |
Working Capital Days | 71 | 57 | 50 | 28 | 18 | 16 | 21 | 52 | 59 | 66 | 67 | 59 |
ROCE % | 10% | 5% | 8% | 10% | 13% | 16% | 22% | 16% | 10% | 4% | 3% | -0% |
Documents
Announcements
- Closure of Trading Window 28 Dec
-
Disclosure Under Regulation 7(2) Of SEBI (Prohibition Of Insider Trading) Regulations, 2015
29 Nov 2024 - Disclosure of equity share sale by promoter group.
-
Disclosure As Per Regulation 7(2) Of SEBI (Prohibition Of Insider Trading) Regulations, 2015
25 Nov 2024 - Disclosure of equity share sale by promoter group.
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
21 Nov 2024 - Intimation of duplicate share certificates issued.
-
Intimation Of Receipt Of Bulk Sales Order Of Alcomax Instant Dry Yeast
20 Nov 2024 - Received bulk order for 100 MT of yeast.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:[1]
a) Fresh Yeast
b) Active Dried Yeast
c) Instant Dried Yeast
d) Inactive Dried Yeast
e) Live Yeast
f) Mono Oligo Saccharides
g) Cell Wall
h) Yeast Extract Powder
i) Distiller Dried Yeast