C J Gelatine Products Ltd

₹ 17.7 4.86%

25 Apr - close price

About

Established in 1982, C.J. Gelatine Products Ltd is engaged in the business of manufacturing of Gelatine and related by-products like Di-Calcium Phosphate, Ossein, etc.

Key Points

Product Overview:^[1]
Gelatin is the main ingredient in empty capsules and soft-gel capsules. As a rich source of protein, Gelatin finds application in numerous end use sectors including pharma, food and beverage, photographic supplies, cosmetics, explosives, electroplating, dyes, papermaking and printing.
Gelatin capsules hold major market share in empty capsule markets. Gelatin provides rapid drug release and excellent oxygen barrier and hence are preferred for manufacturing capsule shells.

Website BSE

Market Cap ₹ 8.51 Cr.
Current Price ₹ 17.7
High / Low ₹ 29.7 / 14.0
Stock P/E 21.3
Book Value ₹ 8.83
Dividend Yield 0.00 %
ROCE 6.26 %
ROE 15.6 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of 9.64% over past five years.
Company has a low return on equity of 7.18% over last 3 years.
Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	12.84	11.55	10.58	7.16	9.03	10.04	10.52	9.61	9.53	11.25	8.92	10.06	10.93
	12.14	10.55	10.25	7.18	8.78	9.51	9.97	9.73	8.80	10.50	8.42	9.99	10.32
Operating Profit	0.70	1.00	0.33	-0.02	0.25	0.53	0.55	-0.12	0.73	0.75	0.50	0.07	0.61
OPM %	5.45%	8.66%	3.12%	-0.28%	2.77%	5.28%	5.23%	-1.25%	7.66%	6.67%	5.61%	0.70%	5.58%
	0.01	0.02	0.02	0.21	0.20	0.17	-0.56	-0.65	-0.69	-0.66	0.00	0.05	0.03
Interest	0.30	0.31	0.28	0.33	0.35	0.41	0.33	0.34	0.34	0.36	0.32	0.31	0.31
Depreciation	0.00	0.48	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.55	0.14	0.14	0.14
Profit before tax	0.41	0.23	0.07	-0.14	0.10	0.29	-0.34	-1.11	-0.30	-0.82	0.04	-0.33	0.19
Tax %	0.00%	26.09%	0.00%	0.00%	0.00%	31.03%	0.00%	0.00%	0.00%	-75.61%	-25.00%	-27.27%	10.53%
	0.41	0.16	0.07	-0.14	0.10	0.20	-0.34	-1.11	-0.29	-0.21	0.05	-0.24	0.17
EPS in Rs	0.85	0.33	0.15	-0.29	0.21	0.42	-0.71	-2.31	-0.60	-0.44	0.10	-0.50	0.35
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	15.87	14.93	17.76	22.56	16.55	23.01	25.81	28.28	39.03	39.53	36.80	40.89	41.16
	15.22	14.66	16.47	20.86	16.66	21.84	23.91	26.59	37.15	37.46	35.20	38.98	39.23
Operating Profit	0.65	0.27	1.29	1.70	-0.11	1.17	1.90	1.69	1.88	2.07	1.60	1.91	1.93
OPM %	4.10%	1.81%	7.26%	7.54%	-0.66%	5.08%	7.36%	5.98%	4.82%	5.24%	4.35%	4.67%	4.69%
	0.03	0.24	0.00	0.10	0.18	0.23	-0.16	0.06	0.02	0.04	0.59	-2.55	-0.58
Interest	0.46	0.51	0.87	1.32	1.74	0.96	0.86	1.13	1.07	1.22	1.37	1.37	1.30
Depreciation	0.20	0.20	0.34	0.30	0.34	0.36	0.37	0.38	0.43	0.48	0.50	0.55	0.97
Profit before tax	0.02	-0.20	0.08	0.18	-2.01	0.08	0.51	0.24	0.40	0.41	0.32	-2.56	-0.92
Tax %	0.00%	0.00%	12.50%	33.33%	0.00%	12.50%	25.49%	12.50%	12.50%	14.63%	28.12%	-24.22%
	0.02	-0.20	0.06	0.13	-2.01	0.06	0.37	0.22	0.35	0.35	0.23	-1.95	-0.23
EPS in Rs	0.04	-0.42	0.12	0.27	-4.18	0.12	0.77	0.46	0.73	0.73	0.48	-4.05	-0.49
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	11%
5 Years:	10%
3 Years:	2%
TTM:	4%

Compounded Profit Growth
10 Years:	16%
5 Years:	13%
3 Years:	39%
TTM:	-29%

Stock Price CAGR
10 Years:	10%
5 Years:	20%
3 Years:	-6%
1 Year:	-8%

Return on Equity
10 Years:	1%
5 Years:	5%
3 Years:	7%
Last Year:	16%

Balance Sheet

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	4.81	4.81	4.81	4.81	4.81	4.81	4.81	4.81	4.81	4.81	4.81	4.81	4.81
Reserves	9.07	8.31	7.74	7.30	4.73	4.22	4.03	3.69	2.97	2.75	2.42	-0.08	-0.56
	2.04	1.64	1.83	6.00	7.68	5.37	5.01	9.93	12.83	18.57	19.55	19.61	19.90
	7.08	6.92	9.41	9.78	14.68	17.69	17.05	12.56	11.95	8.67	8.68	8.76	7.47
Total Liabilities	23.00	21.68	23.79	27.89	31.90	32.09	30.90	30.99	32.56	34.80	35.46	33.10	31.62
	11.25	10.51	9.54	9.48	9.26	8.66	8.04	7.42	7.09	7.27	7.15	6.52	6.25
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	11.75	11.17	14.25	18.41	22.64	23.43	22.86	23.57	25.47	27.53	28.31	26.58	25.37
Total Assets	23.00	21.68	23.79	27.89	31.90	32.09	30.90	30.99	32.56	34.80	35.46	33.10	31.62

Cash Flows

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	0.20	0.92	0.69	0.78	1.11	2.15	1.30	-6.19	-3.34	-4.07	0.80	1.76
	-0.02	-0.03	0.00	-0.80	-0.68	-0.33	-0.32	-0.26	-0.65	-1.18	-0.36	-0.44
	-0.44	-0.90	-0.68	1.58	-0.47	-3.25	-0.59	6.01	3.98	4.50	-0.45	-1.31
Net Cash Flow	-0.26	-0.01	0.01	1.56	-0.04	-1.42	0.40	-0.43	-0.01	-0.75	-0.01	0.00

Ratios

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	31.51	19.80	29.59	33.01	77.85	67.57	53.88	31.62	23.94	34.26	20.73	28.74
Inventory Days	342.60	421.33	424.77	375.37	629.85	430.58	395.32	414.65	275.60	274.00	326.34	249.08
Days Payable	228.27	274.43	301.12	247.26	514.05	399.89	352.31	233.33	129.87	75.28	77.99	36.31
Cash Conversion Cycle	145.84	166.70	153.25	161.12	193.65	98.26	96.89	212.93	169.68	232.97	269.08	241.50
Working Capital Days	106.95	103.41	98.65	93.19	103.88	62.34	47.94	130.23	111.66	166.66	185.28	162.19
ROCE %	2.96%	0.65%	7.55%	9.05%	-1.75%	6.58%	10.97%	8.49%	7.53%	6.97%	6.39%	6.26%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	61.37%	61.37%	61.37%	61.37%	61.37%	61.37%	61.37%	61.37%	61.37%	61.37%	61.37%	61.37%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	38.62%	38.62%	38.62%	38.63%	38.63%	38.63%	38.63%	38.62%	38.62%	38.62%	38.62%	38.62%
No. of Shareholders	4,757	4,840	4,959	4,900	4,868	4,894	4,884	4,944	4,949	4,991	5,072	5,064

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	57.37%	57.93%	57.93%	61.57%	61.37%	61.37%	61.37%	61.37%	61.37%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	42.62%	42.06%	42.07%	38.43%	38.63%	38.62%	38.63%	38.62%	38.62%
No. of Shareholders	4,437	4,418	4,406	4,382	4,443	4,768	4,900	4,944	5,064

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

C J Gelatine Products Ltd

C J Gelatine Products Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports