Coromandel Agro Products and Oils Ltd

Coromandel Agro Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Coromandel Agro Products and Oils Ltd

₹ 2.58 -30.46%
19 Jan 2017
mlgroup.com BSE: 507543
About

Coromandel Agro Products and Oils is engaged in the business of Cotton Seed D.O.C, Cotton Seed Washed Oil, Cotton Seed Hulls.

[ add key points ]
Website BSE
  • Market Cap ₹ 0.20 Cr.
  • Current Price ₹ 2.58
  • High / Low ₹ /
  • Stock P/E 0.06
  • Book Value ₹ 333
  • Dividend Yield 38.8 %
  • ROCE 8.83 %
  • ROE 5.46 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.01 times its book value
  • Company is expected to give good quarter

Cons

  • Company has a low return on equity of 10.2% over last 3 years.
  • Contingent liabilities of Rs.0.71 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Edible Oil Industry: Solvent Extraction

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
66.13 66.17 64.66 29.31 24.13 26.43 48.73 43.37 26.06 57.09 56.73 22.72 34.25
63.00 63.93 63.07 29.42 23.81 26.78 49.25 44.39 25.23 55.93 54.77 22.14 32.36
Operating Profit 3.13 2.24 1.59 -0.11 0.32 -0.35 -0.52 -1.02 0.83 1.16 1.96 0.58 1.89
OPM % 4.73% 3.39% 2.46% -0.38% 1.33% -1.32% -1.07% -2.35% 3.18% 2.03% 3.45% 2.55% 5.52%
0.07 0.30 0.16 -0.98 0.05 0.09 0.07 0.06 0.08 0.02 0.10 0.01 0.04
Interest 0.04 0.04 0.24 0.05 0.03 0.03 0.17 0.07 0.11 0.22 0.53 0.14 0.22
Depreciation 0.18 0.18 0.18 0.18 0.18 0.18 0.03 0.14 0.14 0.14 0.07 0.13 0.13
Profit before tax 2.98 2.32 1.33 -1.32 0.16 -0.47 -0.65 -1.17 0.66 0.82 1.46 0.32 1.58
Tax % 41.95% 49.57% 38.35% 0.00% 0.00% 0.00% -49.23% 0.00% 0.00% 0.00% 31.51% 25.00% 12.66%
1.73 1.17 0.82 -1.32 0.16 -0.47 -0.33 -1.18 0.66 0.81 1.00 0.25 1.38
EPS in Rs 21.90 14.81 10.38 -16.71 2.03 -5.95 -4.18 -14.94 8.35 10.25 12.66 3.16 17.47
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
128 126 131 141 102 68 96 102 118 212 129 183 171
123 122 129 138 100 72 93 99 109 202 129 180 165
Operating Profit 5 4 3 3 2 -4 3 2 10 10 -1 3 6
OPM % 4% 3% 2% 2% 2% -6% 3% 2% 8% 5% -1% 2% 3%
1 0 1 1 0 0 0 0 0 1 -1 0 0
Interest 3 2 2 2 2 2 2 1 1 0 0 1 1
Depreciation 1 1 1 1 1 1 1 1 1 1 1 0 0
Profit before tax 2 1 0 1 0 -7 0 1 8 10 -2 2 4
Tax % 28% 32% -600% 30% 167% -14% -186% 37% 8% 30% -14% 26%
2 1 0 1 -0 -6 1 0 7 7 -2 1 3
EPS in Rs 19.11 12.41 1.77 7.09 -0.38 -73.04 10.51 4.81 92.41 86.33 -24.81 16.46 43.54
Dividend Payout % 7% 10% 0% 18% 0% 0% 0% 0% 2% 3% 0% 6%
Compounded Sales Growth
10 Years: 4%
5 Years: 14%
3 Years: 16%
TTM: 18%
Compounded Profit Growth
10 Years: 3%
5 Years: 9%
3 Years: -44%
TTM: 361%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 6%
5 Years: 15%
3 Years: 10%
Last Year: 5%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 1 1 1 1 1 1 1 1 1 1 1 1 1
Reserves 15 15 15 16 16 10 10 11 18 24 22 24 26
28 28 25 28 29 23 20 12 5 7 1 12 0
12 8 10 8 7 5 4 5 4 10 8 6 6
Total Liabilities 55 52 51 53 53 39 35 28 27 43 33 42 33
14 13 13 12 11 10 9 8 8 7 5 5 5
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
41 39 38 40 41 29 26 20 19 36 27 37 28
Total Assets 55 52 51 53 53 39 35 28 27 43 33 42 33

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
5 3 4 -1 9 -0 1 8 7 -2 8 -12
-0 -0 -1 -0 -0 -0 0 -0 -0 -0 -0 -0
-3 -5 -2 1 -9 0 -1 -8 -7 2 -6 11
Net Cash Flow 2 -2 0 -0 0 -0 -0 -0 0 -0 2 -2

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 34 31 24 12 8 19 23 20 16 21 21 15
Inventory Days 76 82 70 84 131 109 78 49 48 42 50 61
Days Payable 12 9 7 9 12 12 8 7 3 11 10 1
Cash Conversion Cycle 97 103 87 88 126 115 93 62 62 52 61 75
Working Capital Days 86 91 82 83 119 119 81 53 45 44 48 62
ROCE % 12% 7% 6% 6% 4% -13% 6% 6% 38% 36% -4% 9%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
73.03% 73.03% 73.03% 73.03% 73.03% 73.03% 73.03% 73.03% 73.03% 73.03% 73.03% 73.03%
8.01% 8.01% 8.01% 8.01% 8.01% 8.01% 8.01% 8.01% 8.01% 8.01% 8.01% 8.01%
18.96% 18.96% 18.96% 18.96% 18.96% 18.96% 18.96% 18.96% 18.96% 18.96% 18.96% 18.96%
No. of Shareholders 11311311311411411411411498989895

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings