Olympic Oil Industries Ltd

Olympic Oil Ind. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Olympic Oil Industries Ltd

₹ 39.0 -4.99%
23 Dec - close price
olympicoil.co.in BSE: 507609
About

Incorporated in 1980, Olympic Oil Industries Ltd trades various commodities and computer peripherals[1]

Key Points

Business Overview:[1]
OOIL is a part of Frost Group. Company mainly deals in oil extraction from various oil seed and trading of various commodities

Website BSE
  • Market Cap ₹ 11.1 Cr.
  • Current Price ₹ 39.0
  • High / Low ₹ 62.2 / 16.7
  • Stock P/E
  • Book Value ₹ -79.0
  • Dividend Yield 0.00 %
  • ROCE -0.54 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 24.1%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.08 0.11 0.08 0.15 0.10 0.13 0.09 0.13 0.10 0.14 0.11 0.08 0.05
Operating Profit -0.08 -0.11 -0.08 -0.15 -0.10 -0.13 -0.09 -0.13 -0.10 -0.14 -0.11 -0.08 -0.05
OPM %
0.00 0.01 0.00 0.01 0.01 0.00 0.01 0.00 0.00 0.00 0.01 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 -0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00
Profit before tax -0.09 -0.11 -0.07 -0.15 -0.09 -0.13 -0.08 -0.13 -0.10 -0.14 -0.09 -0.08 -0.05
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 33.33% 0.00% 0.00%
-0.09 -0.11 -0.07 -0.14 -0.10 -0.13 -0.08 -0.13 -0.10 -0.14 -0.13 -0.08 -0.05
EPS in Rs -0.32 -0.39 -0.25 -0.49 -0.35 -0.46 -0.28 -0.46 -0.35 -0.49 -0.46 -0.28 -0.18
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1,682.88 2,036.82 1,877.88 1,976.40 1,211.08 1,233.62 17.23 0.00 0.00 0.00 0.00 0.00 0.00
1,684.64 2,017.70 1,857.75 1,958.02 1,210.88 1,224.09 58.78 1.19 0.40 0.37 0.45 0.47 0.38
Operating Profit -1.76 19.12 20.13 18.38 0.20 9.53 -41.55 -1.19 -0.40 -0.37 -0.45 -0.47 -0.38
OPM % -0.10% 0.94% 1.07% 0.93% 0.02% 0.77% -241.15%
12.86 1.72 1.41 5.66 12.55 1.23 0.13 0.05 0.74 0.02 0.02 0.01 0.01
Interest 6.06 10.22 7.30 10.71 3.50 7.82 7.95 8.77 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.16 0.27 0.34 0.22 0.15 0.10 0.07 0.04 0.02 0.01 0.00 -0.01
Profit before tax 5.00 10.46 13.97 12.99 9.03 2.79 -49.47 -9.98 0.30 -0.37 -0.44 -0.46 -0.36
Tax % 33.20% 35.09% 33.86% 33.87% 36.66% 31.90% 0.46% 0.80% 40.00% 0.00% 4.55% 6.52%
3.34 6.78 9.24 8.59 5.72 1.90 -49.71 -10.06 0.17 -0.38 -0.47 -0.50 -0.40
EPS in Rs 11.70 23.76 32.38 30.10 20.04 6.66 -174.18 -35.25 0.60 -1.33 -1.65 -1.75 -1.41
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 15%
3 Years: %
TTM: 9%
Stock Price CAGR
10 Years: 26%
5 Years: -1%
3 Years: 1%
1 Year: 123%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 2.85 2.85 2.85 2.85 2.85 2.85 2.85 2.85 2.85 2.85 2.85 2.85 2.85
Reserves 3.52 10.30 19.46 28.05 33.77 35.68 -14.03 -24.09 -23.92 -24.30 -24.77 -25.26 -25.39
27.81 43.52 6.59 0.60 0.00 53.22 101.68 110.26 107.56 107.20 107.22 107.22 38.47
1,128.50 838.97 1,074.63 1,211.60 877.00 705.22 282.14 281.53 281.30 281.25 281.26 281.36 350.09
Total Liabilities 1,162.68 895.64 1,103.53 1,243.10 913.62 796.97 372.64 370.55 367.79 367.00 366.56 366.17 366.02
0.26 0.59 1.05 0.71 0.46 0.33 0.23 0.14 0.10 0.08 0.07 0.07 0.07
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.00 1.00 4.10 4.10 4.10 4.10 4.10 4.10 4.10 4.10 4.10 4.10 4.10
1,161.42 894.05 1,098.38 1,238.29 909.06 792.54 368.31 366.31 363.59 362.82 362.39 362.00 361.85
Total Assets 1,162.68 895.64 1,103.53 1,243.10 913.62 796.97 372.64 370.55 367.79 367.00 366.56 366.17 366.02

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
758.25 -351.10 115.40 174.70 -379.92 -155.19 -365.25 8.44 -0.38 -0.29 -0.02 -0.01
-3.02 -4.59 -9.43 1.94 4.63 1.17 0.03 0.06 0.56 0.00 0.01 0.00
1.97 5.50 -44.20 -16.67 -3.49 -7.83 -7.43 -8.77 0.00 0.00 0.00 0.00
Net Cash Flow 757.20 -350.19 61.76 159.98 -378.79 -161.85 -372.65 -0.28 0.18 -0.29 -0.01 -0.01

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 4.13 24.69 55.11 38.14 83.64 103.92 6,823.57
Inventory Days 5.78 0.83 0.19 0.06 0.07 0.00 0.00
Days Payable 202.87 136.94 187.27 189.25 237.59
Cash Conversion Cycle -192.96 -111.43 -131.97 -151.05 -153.88 103.92 6,823.57
Working Capital Days -218.95 -114.18 -141.94 -163.87 -151.67 -84.64 1,810.38
ROCE % 38.81% 45.53% 49.71% 78.48% 36.73% 16.53% -45.56% -1.36% 0.34% -0.43% -0.51% -0.54%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
24.13% 24.13% 24.13% 24.13% 24.13% 24.13% 24.13% 24.13% 24.13% 24.13% 24.13% 24.13%
75.87% 75.87% 75.87% 75.88% 75.88% 75.88% 75.88% 75.88% 75.88% 75.88% 75.88% 75.88%
No. of Shareholders 565622670673665670670666675686732864

Documents

Announcements

Annual reports

Credit ratings