Rasoi Ltd
Rasoi Limited manufactures and trades in edible products in India. The company operates through two segments, Edible Products and Investment and Treasury. It offers salt; edible oils, such as fatty acid and acid oil, refined palm oil, refined rice bran oil, refined soyabean oil, mustard oil, RBD palmolein oil, sunflower oil, and other edible oils; vanaspati; sauces; ketchups; pickles; and chutneys under the Rasoi name.
- Market Cap ₹ 303 Cr.
- Current Price ₹ 31,388
- High / Low ₹ /
- Stock P/E 24.6
- Book Value ₹ 47,660
- Dividend Yield 0.00 %
- ROCE 0.49 %
- ROE 2.73 %
- Face Value ₹ 200
Pros
- Company is almost debt free.
- Stock is trading at 0.66 times its book value
Cons
- Tax rate seems low
- Earnings include an other income of Rs.1.53 Cr.
- Working capital days have increased from 228 days to 334 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Diversified Industry: Diversified - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|
| 18 | 23 | 20 | |
| 13 | 15 | 18 | |
| Operating Profit | 5 | 8 | 3 |
| OPM % | 26% | 34% | 14% |
| 1 | 1 | 2 | |
| Interest | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 2 |
| Profit before tax | 5 | 7 | 2 |
| Tax % | 23% | -46% | -25% |
| 19 | 20 | 12 | |
| EPS in Rs | 1,915.00 | 2,106.63 | 1,272.26 |
| Dividend Payout % | 1% | 1% | 1% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -10% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -40% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|
| Equity Capital | 2 | 2 | 2 |
| Reserves | 359 | 441 | 458 |
| 0 | 0 | 0 | |
| 7 | 18 | 12 | |
| Total Liabilities | 368 | 461 | 472 |
| 22 | 22 | 20 | |
| CWIP | 0 | 0 | 0 |
| Investments | 315 | 405 | 427 |
| 31 | 33 | 26 | |
| Total Assets | 368 | 461 | 472 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|
| 3 | 1 | -0 | |
| -5 | -1 | -0 | |
| -0 | -0 | -0 | |
| Net Cash Flow | -2 | 0 | -1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|
| Debtor Days | 1 | 0 | 0 |
| Inventory Days | 10 | 27 | 26 |
| Days Payable | 21 | 26 | 14 |
| Cash Conversion Cycle | -11 | 1 | 12 |
| Working Capital Days | 37 | 313 | 334 |
| ROCE % | 2% | 0% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 28 Mar 2019
- Dispatch Of Exit Letter Of Offer By J. L. Morison (India) Limited, Pallawi Resources Limited, Leaders Healthcare Limited, Mrs. Shashi Mody And Mrs. Sakshi Mody (Collectively Referred To As 'Acquirers'), For Providing Exit Opportunity To Residual Public Shareholders Of The Company In Accordance With The SEBI (Delisting Of Equity Shares) Regulations, 2009 ('Delisting Regulations'). 27 Mar 2019
- Exit Offer Public Announcement Issued By J. L. Morison (India) Limited, Pallawi Resources Limited, Leaders Healthcare Limited, Mrs. Shashi Mody And Mrs. Sakshi Mody (Collectively Referred To As 'Acquirers'), For Providing Exit Opportunity To Residual Public Shareholders Of The Company In Accordance With The SEBI (Delisting Of Equity Shares) Regulations, 2009 ('Delisting Regulations'). 11 Mar 2019
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 27 Feb 2019
- Disclosures under Reg. 10(6) of SEBI (SAST) Regulations, 2011 20 Feb 2019