Lime Chemicals Ltd

Lime Chemicals Ltd

₹ 24.9 3.36%
24 Dec 10:41 a.m.
About

Incorporated in 1970, Lime Chemicals Ltd is engaged in manufacturing of Calcium Carbonate.

Key Points

Product Profile:[1]
a) Precipitated Calcium Carbonate
b) Activated Calcium Carbonate
c) Ground Calcium Carbonate
d) Coated Ground Calcium Carbonate
e) Quick lime
f) Dolomite
g) Limestone

  • Market Cap 16.2 Cr.
  • Current Price 24.9
  • High / Low 39.9 / 22.6
  • Stock P/E
  • Book Value 2.71
  • Dividend Yield 0.00 %
  • ROCE -5.85 %
  • ROE -24.6 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 113 to 81.4 days.

Cons

  • Stock is trading at 8.90 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -24.8% over past five years.
  • Promoter holding is low: 29.3%
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
3.22 3.20 5.32 4.01 4.37 3.71 3.39 3.25 2.25 2.59 2.36 3.04 2.38
3.14 3.22 6.40 3.84 4.34 3.65 3.46 3.54 2.38 2.84 2.47 2.91 2.44
Operating Profit 0.08 -0.02 -1.08 0.17 0.03 0.06 -0.07 -0.29 -0.13 -0.25 -0.11 0.13 -0.06
OPM % 2.48% -0.62% -20.30% 4.24% 0.69% 1.62% -2.06% -8.92% -5.78% -9.65% -4.66% 4.28% -2.52%
0.01 0.00 0.11 0.02 0.06 3.11 0.01 0.10 0.04 0.21 0.05 0.04 0.03
Interest 0.05 0.03 0.05 0.02 0.04 0.01 0.02 0.00 0.00 0.00 0.02 0.00 0.00
Depreciation 0.04 0.05 0.09 0.06 0.08 0.06 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Profit before tax 0.00 -0.10 -1.11 0.11 -0.03 3.10 -0.10 -0.21 -0.11 -0.06 -0.10 0.15 -0.05
Tax % 0.00% -9.01% 27.27% 0.00% 8.06% 50.00% 0.00% 0.00% 0.00% 10.00% 0.00% 0.00%
0.00 -0.10 -1.01 0.08 -0.03 2.85 -0.14 -0.21 -0.11 -0.06 -0.11 0.15 -0.05
EPS in Rs 0.00 -0.15 -1.55 0.12 -0.05 4.38 -0.22 -0.32 -0.17 -0.09 -0.17 0.23 -0.08
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
27.33 27.18 19.06 28.14 43.85 51.61 43.44 31.20 22.18 14.05 15.48 10.45 10.37
29.79 28.92 19.96 24.12 36.64 43.15 39.96 30.78 21.60 14.75 15.30 11.19 10.66
Operating Profit -2.46 -1.74 -0.90 4.02 7.21 8.46 3.48 0.42 0.58 -0.70 0.18 -0.74 -0.29
OPM % -9.00% -6.40% -4.72% 14.29% 16.44% 16.39% 8.01% 1.35% 2.61% -4.98% 1.16% -7.08% -2.80%
0.08 7.03 4.10 0.40 0.15 0.55 0.89 0.68 1.25 10.96 3.21 0.39 0.33
Interest 0.32 1.12 1.12 0.22 0.52 0.34 0.73 1.46 0.58 0.21 0.09 0.04 0.02
Depreciation 1.99 2.04 0.71 0.69 2.17 1.02 1.02 1.12 1.05 0.26 0.22 0.09 0.08
Profit before tax -4.69 2.13 1.37 3.51 4.67 7.65 2.62 -1.48 0.20 9.79 3.08 -0.48 -0.06
Tax % -5.76% -32.86% 29.20% 6.55% -7.92% 0.00% 0.00% -78.38% 30.00% 0.00% 10.39% 2.08%
-4.41 2.83 0.96 3.27 5.04 7.66 2.62 -0.32 0.14 9.80 2.76 -0.49 -0.07
EPS in Rs -13.40 8.60 2.92 9.94 15.32 15.70 4.03 -0.49 0.22 15.07 4.24 -0.75 -0.11
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -9%
5 Years: -25%
3 Years: -22%
TTM: -18%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 84%
Stock Price CAGR
10 Years: 17%
5 Years: 8%
3 Years: -5%
1 Year: -11%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -25%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3.26 3.26 3.26 3.26 3.26 4.88 6.50 6.50 6.50 6.50 6.50 6.50 6.50
Reserves -49.79 -42.79 -40.16 -36.89 -32.02 -21.09 -16.83 -17.14 -16.83 -7.05 -4.34 -4.76 -4.74
29.72 26.81 30.69 31.94 29.96 27.83 15.83 13.41 12.04 7.50 5.75 5.04 5.01
38.85 30.21 24.23 21.53 27.37 22.50 18.38 21.30 12.99 10.61 5.23 3.89 4.05
Total Liabilities 22.04 17.49 18.02 19.84 28.57 34.12 23.88 24.07 14.70 17.56 13.14 10.67 10.82
11.88 10.44 10.41 10.76 8.95 9.25 8.96 8.59 2.59 6.22 5.78 5.71 5.76
CWIP 0.00 0.17 0.18 0.14 0.75 0.00 0.05 0.11 1.95 0.00 0.00 0.00 0.00
Investments 0.01 0.01 0.01 0.01 0.03 0.09 0.11 0.10 0.10 0.10 0.11 0.11 0.11
10.15 6.87 7.42 8.93 18.84 24.78 14.76 15.27 10.06 11.24 7.25 4.85 4.95
Total Assets 22.04 17.49 18.02 19.84 28.57 34.12 23.88 24.07 14.70 17.56 13.14 10.67 10.82

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-1.44 0.20 -3.95 0.16 4.18 -6.73 8.69 3.29 1.72 -5.28 -2.63 0.53
-0.39 -0.71 -0.75 -0.99 -1.03 -0.55 -0.67 -0.90 -0.04 9.94 4.37 0.02
1.88 0.51 4.62 1.04 -0.43 4.78 -7.73 -2.93 -1.91 -4.52 -1.68 -0.69
Net Cash Flow 0.05 0.00 -0.07 0.21 2.72 -2.51 0.30 -0.54 -0.23 0.14 0.05 -0.14

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 74.52 40.82 56.11 61.61 96.47 126.88 63.52 101.31 72.57 170.68 86.53 81.38
Inventory Days 60.73 32.28 53.94 44.00 40.19 57.85 70.35 80.21 39.74 16.29 41.25 18.75
Days Payable 274.43 210.69 162.18 117.34 239.44 204.59 182.87 274.93 154.38 191.46 135.52 142.83
Cash Conversion Cycle -139.18 -137.59 -52.13 -11.73 -102.77 -19.86 -49.00 -93.41 -42.06 -4.49 -7.74 -42.69
Working Capital Days -378.89 -295.97 -180.20 -68.49 -84.07 4.74 -33.44 -70.78 -66.81 80.27 31.12 8.03
ROCE % 124.65% 38.55% -0.73% 87.95% -18.48% 1.08% -5.85%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
29.27% 29.27% 29.27% 29.27% 29.27% 29.27% 29.27% 29.27% 29.27% 29.27% 29.27% 29.27%
7.38% 7.38% 7.38% 7.38% 7.38% 7.38% 7.38% 7.38% 7.38% 7.38% 7.38% 7.38%
0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05%
63.30% 63.30% 63.30% 63.30% 63.29% 63.29% 63.30% 63.29% 63.29% 63.29% 63.29% 63.29%
No. of Shareholders 5,2545,4805,4085,4315,4595,5105,5045,6385,6595,6875,7215,815

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents