Ansal Housing Ltd

Ansal Housing Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ansal Housing Ltd

₹ 17.5 -4.21%
27 Dec - close price
ansals.com BSE: 507828
About

Incorporated in 1983, Ansal Housing designs
builds & markets residential and commercial complexes[1]

Key Points

Business Overview:[1][2]
Company is in the business of promotion, construction, development, and sale of integrated townships, residential and commercial complexes, multi-storied buildings, flats, houses, apartments, shopping malls, residential real estate which includes plotted developments, houses, villas, and apartments of varying sizes and integrated townships and also high-end, luxury residential projects.

Website BSE
  • Market Cap ₹ 122 Cr.
  • Current Price ₹ 17.5
  • High / Low ₹ 26.8 / 8.95
  • Stock P/E 19.4
  • Book Value ₹ 19.6
  • Dividend Yield 0.00 %
  • ROCE 15.1 %
  • ROE 3.17 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.90 times its book value
  • Company is expected to give good quarter
  • Debtor days have improved from 152 to 101 days.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 25.0%
  • Company has a low return on equity of -8.37% over last 3 years.
  • Contingent liabilities of Rs.259 Cr.
  • Earnings include an other income of Rs.98.9 Cr.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -15.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
48.92 65.62 61.95 34.68 83.62 46.17 51.06 70.30 105.10 90.28 120.08 78.26 111.09
49.64 49.75 56.55 24.60 80.51 37.60 38.84 57.68 83.85 72.61 103.12 78.10 104.51
Operating Profit -0.72 15.87 5.40 10.08 3.11 8.57 12.22 12.62 21.25 17.67 16.96 0.16 6.58
OPM % -1.47% 24.18% 8.72% 29.07% 3.72% 18.56% 23.93% 17.95% 20.22% 19.57% 14.12% 0.20% 5.92%
0.25 0.21 6.96 0.31 -53.25 0.18 4.48 0.26 2.28 0.47 1.05 96.21 1.17
Interest 18.77 18.44 15.62 18.55 16.53 15.09 14.68 17.01 16.15 16.57 15.97 10.92 5.44
Depreciation 0.26 0.25 0.74 0.35 0.46 0.39 0.37 0.39 0.38 0.38 0.37 0.37 0.36
Profit before tax -19.50 -2.61 -4.00 -8.51 -67.13 -6.73 1.65 -4.52 7.00 1.19 1.67 85.08 1.95
Tax % -39.79% 38.31% -47.00% 0.00% -32.92% 3.42% -101.21% -11.50% 104.29% 629.41% -759.88% 51.73% 454.36%
-11.74 -3.61 -2.11 -8.51 -45.04 -6.96 3.31 -4.00 -0.30 -6.30 14.36 41.06 -6.91
EPS in Rs -1.98 -0.61 -0.36 -1.43 -7.58 -1.17 0.48 -0.57 -0.04 -0.90 2.06 5.90 -0.99
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
428 604 770 448 274 203 148 117 136 202 215 386 400
334 505 693 378 226 173 117 182 138 174 181 317 358
Operating Profit 94 99 77 70 48 30 31 -65 -2 28 34 69 41
OPM % 22% 16% 10% 16% 17% 15% 21% -55% -2% 14% 16% 18% 10%
8 15 17 19 16 22 29 53 3 8 -49 3 99
Interest 46 50 42 63 70 82 78 65 65 71 65 66 49
Depreciation 3 3 4 3 2 2 2 2 1 2 2 2 1
Profit before tax 53 61 49 23 -9 -31 -19 -78 -66 -37 -81 5 90
Tax % 29% 36% 37% 34% -29% -31% -58% -24% -33% -35% -29% 30%
38 39 31 15 -6 -21 -8 -60 -44 -24 -57 4 42
EPS in Rs 6.40 6.57 5.14 2.53 -1.05 -3.59 -1.35 -10.07 -7.44 -4.03 -8.21 0.54 6.07
Dividend Payout % 4% 12% 16% 24% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -4%
5 Years: 21%
3 Years: 42%
TTM: 47%
Compounded Profit Growth
10 Years: -22%
5 Years: 17%
3 Years: 27%
TTM: 235%
Stock Price CAGR
10 Years: -5%
5 Years: 28%
3 Years: 20%
1 Year: 84%
Return on Equity
10 Years: -5%
5 Years: -17%
3 Years: -8%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 20 59 59 59 59 59 59 59 59 59 70 70 70
Reserves 351 344 368 380 372 351 215 155 111 87 30 33 67
463 607 646 635 594 620 633 610 568 530 368 360 337
856 905 787 800 815 824 1,486 1,516 1,584 1,593 1,459 1,224 1,014
Total Liabilities 1,689 1,916 1,861 1,874 1,840 1,854 2,394 2,341 2,322 2,269 1,926 1,686 1,488
50 65 69 65 58 52 40 32 26 21 16 13 11
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 23 29 29 30 25 25 25 25 25 25 20 15 15
1,616 1,822 1,762 1,780 1,756 1,777 2,328 2,284 2,271 2,223 1,891 1,659 1,462
Total Assets 1,689 1,916 1,861 1,874 1,840 1,854 2,394 2,341 2,322 2,269 1,926 1,686 1,488

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 -32 53 92 115 57 49 85 49 43 151 63
-9 -13 6 15 18 8 27 6 5 7 4 1
28 48 -66 -116 -136 -64 -75 -91 -46 -56 -159 -62
Net Cash Flow 20 3 -7 -9 -3 1 1 0 8 -6 -3 2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 142 80 37 69 74 135 174 279 243 164 191 101
Inventory Days
Days Payable
Cash Conversion Cycle 142 80 37 69 74 135 174 279 243 164 191 101
Working Capital Days 549 454 359 660 1,160 1,470 864 1,424 1,623 975 550 308
ROCE % 12% 12% 9% 8% 6% 5% 5% -1% -0% 4% 6% 15%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
31.72% 31.72% 23.30% 12.05% 12.05% 24.99% 24.99% 24.99% 24.99% 24.99% 24.99% 24.99%
0.00% 0.59% 0.59% 0.59% 0.59% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
68.27% 67.68% 76.10% 87.36% 87.36% 75.00% 75.00% 75.00% 75.00% 75.01% 75.00% 75.00%
No. of Shareholders 26,24224,96225,91126,16926,51925,49224,87624,04723,46723,62522,97723,632

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings