Simmonds Marshall Ltd

Simm. Marshall Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Simmonds Marshall Ltd

₹ 111 -1.07%
03 Jul 11:44 a.m.
simmondsmarshall.com BSE: 507998
About

Incorporated in 1960, Simmonds Marshall Ltd manufactures Industrial Fasteners, bolts, studs, etc.[1]

Key Points

Product Profile:[1] Cleveloc & Metal Self Locking Nuts, Nylon Insert Self Locking Nuts, U-Nuts, Wheel Nuts, Dome Cap Nuts, Castle & Slotted Nuts, Hose
Pipe Fitting Nuts, Flange Nuts, Cage Nuts, Weld Nuts, Bolts & Studs, Cold Forged Sleeves /Bushes Collars / Spacers. Phillidas products

Website BSE
  • Market Cap ₹ 124 Cr.
  • Current Price ₹ 111
  • High / Low ₹ 127 / 49.2
  • Stock P/E 59.6
  • Book Value ₹ 32.0
  • Dividend Yield 0.00 %
  • ROCE 9.50 %
  • ROE 6.09 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Stock is trading at 3.49 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -0.55% over past five years.
  • Company has a low return on equity of -5.53% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Castings, Forgings & Fastners Industry: Fasteners

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
42.99 31.81 38.59 35.71 41.04 43.28 46.50 39.15 42.04 42.80 45.99 43.69 44.37
38.99 30.95 34.14 32.45 39.46 39.98 43.31 38.81 38.29 39.41 40.78 39.64 39.86
Operating Profit 4.00 0.86 4.45 3.26 1.58 3.30 3.19 0.34 3.75 3.39 5.21 4.05 4.51
OPM % 9.30% 2.70% 11.53% 9.13% 3.85% 7.62% 6.86% 0.87% 8.92% 7.92% 11.33% 9.27% 10.16%
0.11 0.20 0.23 0.26 0.22 0.11 0.78 0.11 1.57 0.10 0.34 1.92 0.24
Interest 4.21 2.32 2.02 2.25 2.14 2.28 2.22 2.36 2.24 2.24 2.21 2.39 2.32
Depreciation 2.67 1.88 1.80 1.79 1.74 1.74 1.72 1.68 1.67 1.74 1.84 1.82 1.78
Profit before tax -2.77 -3.14 0.86 -0.52 -2.08 -0.61 0.03 -3.59 1.41 -0.49 1.50 1.76 0.65
Tax % 0.72% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
-2.75 -3.14 0.86 -0.52 -2.08 -0.60 0.03 -3.59 1.41 -0.49 1.50 1.76 0.65
EPS in Rs -2.46 -2.80 0.77 -0.46 -1.86 -0.54 0.03 -3.21 1.26 -0.44 1.34 1.57 0.58
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
90 104 135 136 145 175 182 142 124 147 171 177
80 93 117 121 129 154 167 142 128 137 160 160
Operating Profit 11 12 18 16 16 21 15 0 -3 10 11 17
OPM % 12% 11% 14% 11% 11% 12% 8% 0% -3% 7% 7% 10%
0 1 0 0 1 1 1 0 0 1 2 3
Interest 4 3 4 4 3 3 4 5 8 9 9 9
Depreciation 2 2 4 4 4 4 4 5 7 7 7 7
Profit before tax 5 7 11 8 10 14 8 -10 -18 -5 -3 3
Tax % 33% 37% 36% 36% 34% 30% 25% 26% 0% -0% -0% -0%
3 4 7 5 6 10 6 -8 -18 -5 -3 3
EPS in Rs 3.09 3.92 6.37 4.41 5.66 8.97 5.15 -6.88 -15.98 -4.36 -2.46 3.05
Dividend Payout % 16% 13% 8% 11% 9% 8% 10% -7% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: 5%
5 Years: -1%
3 Years: 13%
TTM: 3%
Compounded Profit Growth
10 Years: -7%
5 Years: -19%
3 Years: 28%
TTM: 175%
Stock Price CAGR
10 Years: 14%
5 Years: 14%
3 Years: 44%
1 Year: 101%
Return on Equity
10 Years: 1%
5 Years: -14%
3 Years: -6%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 2 2 2 2 2 2 2 2 2 2 2 2
Reserves 31 35 41 45 52 61 65 56 38 32 30 34
32 31 35 32 32 28 37 47 91 89 84 84
13 16 25 18 23 29 32 31 43 38 46 36
Total Liabilities 79 83 103 98 108 120 137 137 174 161 162 156
22 21 26 22 28 28 28 26 83 77 71 67
CWIP 0 -0 -0 0 0 1 1 19 0 0 0 5
Investments 3 3 3 4 4 4 4 4 3 3 4 4
54 58 74 72 76 88 105 89 87 81 88 81
Total Assets 79 83 103 98 108 120 137 137 174 161 162 156

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
6 8 9 9 9 11 -0 13 7 14 13 17
-3 -4 -6 -1 -8 -3 -5 -17 -7 -3 -1 -7
-4 -5 -2 -8 -3 -8 6 4 0 -11 -13 -10
Net Cash Flow 0 -1 0 -0 -2 -1 0 0 -0 -0 -0 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 94 92 89 87 94 98 76 45 74 59 50 43
Inventory Days 209 187 236 207 207 215 330 431 382 334 312 255
Days Payable 76 80 113 86 112 148 154 171 242 193 193 130
Cash Conversion Cycle 227 198 212 208 188 165 252 305 215 200 169 168
Working Capital Days 136 124 113 120 123 114 137 123 122 102 87 88
ROCE % 14% 15% 21% 15% 15% 20% 12% -5% -8% 3% 5%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
58.77% 58.77% 58.77% 58.77% 58.77% 59.12% 59.12% 59.12% 59.12% 59.12% 59.12% 59.57%
0.79% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
40.44% 41.23% 41.23% 41.23% 41.23% 40.89% 40.89% 40.89% 40.89% 40.88% 40.88% 40.43%
No. of Shareholders 4,1444,1274,0194,1234,1744,1173,9953,9644,1034,0043,7473,832

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings