New Markets Advisory Ltd
New Markets Advisory is an up and coming business advisory firm that provides a wide range of services to help businesses succeed in the ever-changing market. We specialize in providing strategic advice and guidance to small and medium-sized businesses in
- Market Cap ₹ Cr.
- Current Price ₹ 9.10
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 8.63
- Dividend Yield 0.00 %
- ROCE 1.67 %
- ROE 1.89 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.05 times its book value
Cons
- Company has a low return on equity of -12.0% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.08 | 0.01 | 0.00 | 0.00 | 0.01 | 0.21 | |
0.07 | 0.06 | 0.10 | 0.10 | 0.35 | 0.20 | 0.19 | 0.17 | 0.17 | 0.35 | 0.16 | 0.19 | |
Operating Profit | -0.07 | -0.06 | -0.10 | -0.10 | -0.35 | -0.14 | -0.11 | -0.16 | -0.17 | -0.35 | -0.15 | 0.02 |
OPM % | -233.33% | -137.50% | -1,600.00% | -1,500.00% | 9.52% | |||||||
0.07 | 0.04 | 0.09 | 0.09 | 0.99 | 0.08 | 0.08 | 0.07 | 0.09 | 0.08 | 0.02 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.00 | -0.02 | -0.01 | -0.01 | 0.63 | -0.06 | -0.03 | -0.09 | -0.08 | -0.27 | -0.13 | 0.02 |
Tax % | 0.00% | 0.00% | 0.00% | 12.70% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
0.00 | -0.02 | -0.01 | -0.01 | 0.55 | -0.06 | -0.04 | -0.10 | -0.08 | -0.27 | -0.13 | 0.02 | |
EPS in Rs | 0.00 | -0.16 | -0.08 | -0.08 | 4.44 | -0.48 | -0.32 | -0.81 | -0.65 | -2.18 | -1.05 | 0.16 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 21% |
3 Years: | % |
TTM: | 2000% |
Compounded Profit Growth | |
---|---|
10 Years: | 10% |
5 Years: | 20% |
3 Years: | 30% |
TTM: | 115% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | -7% |
5 Years: | -10% |
3 Years: | -12% |
Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 |
Reserves | -0.04 | -0.05 | -0.06 | 0.77 | 0.49 | 0.41 | 0.37 | 0.29 | 0.23 | -0.06 | -0.19 | -0.17 |
0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.25 | 0.32 | 0.42 | 0.53 | 0.00 | 0.03 | 0.24 | |
0.00 | 0.00 | 0.01 | 0.39 | 0.15 | 0.01 | 0.04 | 0.04 | 0.01 | 0.02 | 0.05 | 0.01 | |
Total Liabilities | 1.20 | 1.19 | 1.19 | 2.40 | 1.99 | 1.91 | 1.97 | 1.99 | 2.01 | 1.20 | 1.13 | 1.32 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.40 | 0.69 | 0.33 | 1.55 | 0.02 | 0.01 | 0.01 | 0.02 | 0.18 | 0.00 | 0.00 | 0.00 |
0.80 | 0.50 | 0.86 | 0.85 | 1.97 | 1.90 | 1.96 | 1.97 | 1.83 | 1.20 | 1.13 | 1.32 | |
Total Assets | 1.20 | 1.19 | 1.19 | 2.40 | 1.99 | 1.91 | 1.97 | 1.99 | 2.01 | 1.20 | 1.13 | 1.32 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.56 | -0.10 | -0.21 | -0.05 | -1.27 | 0.78 | -0.21 | -0.11 | -0.09 | 0.27 | -0.03 | 0.04 | |
-0.17 | -0.29 | 0.23 | 0.01 | 1.19 | 0.09 | 0.07 | 0.07 | -0.04 | 0.24 | -0.02 | 0.00 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.11 | -0.83 | 0.07 | 0.10 | 0.11 | -0.53 | 0.02 | 0.00 | |
Net Cash Flow | 0.39 | -0.39 | 0.02 | -0.04 | 0.03 | 0.04 | -0.07 | 0.05 | -0.02 | -0.01 | -0.03 | 0.04 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 304.17 | 45.62 | 365.00 | 0.00 | 0.00 | |||||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 304.17 | 45.62 | 365.00 | 0.00 | 0.00 | |||||||
Working Capital Days | 11,010.83 | 8,668.75 | 67,890.00 | 39,420.00 | 1,095.00 | |||||||
ROCE % | 0.00% | -3.35% | -4.22% | -1.88% | -11.95% | -3.21% | -1.57% | -4.64% | -5.57% | -19.50% | -11.50% | 1.67% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 10h
-
Agenda As Mentioned In Outcome
1d - Approved 0% convertible warrants, increased capital to ₹15 Cr, director changes, name and object clause change, FY25 profit ₹1.64L.
-
Announcement under Regulation 30 (LODR)-Raising of Funds
1d - Approved 0% convertible warrants, increased capital to ₹15 Cr, changed name and business objects, appointed/resigned directors, approved FY25 audited results.
-
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
1d - Approved preferential issue, increased capital to ₹15 Cr, director changes, name and object clause changes, FY25 audited results.
-
Announcement under Regulation 30 (LODR)-Change of Company Name
1d - Approved 0% convertible warrants, increased capital to ₹15 Cr, new director, name and object clause changes, FY25 audited results.
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse