New Markets Advisory Ltd

New Markets Advisory Ltd

₹ 9.10 4.96%
25 Mar 2013
About

New Markets Advisory is an up and coming business advisory firm that provides a wide range of services to help businesses succeed in the ever-changing market. We specialize in providing strategic advice and guidance to small and medium-sized businesses in

  • Market Cap Cr.
  • Current Price 9.10
  • High / Low /
  • Stock P/E
  • Book Value 8.63
  • Dividend Yield 0.00 %
  • ROCE 1.67 %
  • ROE 1.89 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.05 times its book value

Cons

  • Company has a low return on equity of -12.0% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.02 0.02 0.17
0.06 0.04 0.23 0.05 0.04 0.03 0.07 0.02 0.04 0.03 0.02 0.11 0.04
Operating Profit -0.06 -0.04 -0.23 -0.05 -0.04 -0.03 -0.07 -0.02 -0.03 -0.02 0.00 -0.09 0.13
OPM % -300.00% -200.00% 0.00% -450.00% 76.47%
0.02 0.03 0.02 0.03 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.04 -0.01 -0.21 -0.02 -0.03 -0.02 -0.06 -0.02 -0.03 -0.02 0.00 -0.09 0.13
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.04 -0.01 -0.21 -0.02 -0.03 -0.02 -0.06 -0.02 -0.03 -0.02 0.00 -0.09 0.13
EPS in Rs -0.32 -0.08 -1.69 -0.16 -0.24 -0.16 -0.48 -0.16 -0.24 -0.16 0.00 -0.73 1.05
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 0.00 0.00 0.00 0.00 0.06 0.08 0.01 0.00 0.00 0.01 0.21
0.07 0.06 0.10 0.10 0.35 0.20 0.19 0.17 0.17 0.35 0.16 0.19
Operating Profit -0.07 -0.06 -0.10 -0.10 -0.35 -0.14 -0.11 -0.16 -0.17 -0.35 -0.15 0.02
OPM % -233.33% -137.50% -1,600.00% -1,500.00% 9.52%
0.07 0.04 0.09 0.09 0.99 0.08 0.08 0.07 0.09 0.08 0.02 0.00
Interest 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 -0.02 -0.01 -0.01 0.63 -0.06 -0.03 -0.09 -0.08 -0.27 -0.13 0.02
Tax % 0.00% 0.00% 0.00% 12.70% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00 -0.02 -0.01 -0.01 0.55 -0.06 -0.04 -0.10 -0.08 -0.27 -0.13 0.02
EPS in Rs 0.00 -0.16 -0.08 -0.08 4.44 -0.48 -0.32 -0.81 -0.65 -2.18 -1.05 0.16
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 21%
3 Years: %
TTM: 2000%
Compounded Profit Growth
10 Years: 10%
5 Years: 20%
3 Years: 30%
TTM: 115%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: -7%
5 Years: -10%
3 Years: -12%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1.24 1.24 1.24 1.24 1.24 1.24 1.24 1.24 1.24 1.24 1.24 1.24
Reserves -0.04 -0.05 -0.06 0.77 0.49 0.41 0.37 0.29 0.23 -0.06 -0.19 -0.17
0.00 0.00 0.00 0.00 0.11 0.25 0.32 0.42 0.53 0.00 0.03 0.24
0.00 0.00 0.01 0.39 0.15 0.01 0.04 0.04 0.01 0.02 0.05 0.01
Total Liabilities 1.20 1.19 1.19 2.40 1.99 1.91 1.97 1.99 2.01 1.20 1.13 1.32
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.40 0.69 0.33 1.55 0.02 0.01 0.01 0.02 0.18 0.00 0.00 0.00
0.80 0.50 0.86 0.85 1.97 1.90 1.96 1.97 1.83 1.20 1.13 1.32
Total Assets 1.20 1.19 1.19 2.40 1.99 1.91 1.97 1.99 2.01 1.20 1.13 1.32

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.56 -0.10 -0.21 -0.05 -1.27 0.78 -0.21 -0.11 -0.09 0.27 -0.03 0.04
-0.17 -0.29 0.23 0.01 1.19 0.09 0.07 0.07 -0.04 0.24 -0.02 0.00
0.00 0.00 0.00 0.00 0.11 -0.83 0.07 0.10 0.11 -0.53 0.02 0.00
Net Cash Flow 0.39 -0.39 0.02 -0.04 0.03 0.04 -0.07 0.05 -0.02 -0.01 -0.03 0.04

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 304.17 45.62 365.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 304.17 45.62 365.00 0.00 0.00
Working Capital Days 11,010.83 8,668.75 67,890.00 39,420.00 1,095.00
ROCE % 0.00% -3.35% -4.22% -1.88% -11.95% -3.21% -1.57% -4.64% -5.57% -19.50% -11.50% 1.67%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
72.80% 72.80% 72.80% 72.80% 72.80% 72.80% 72.80% 72.80% 72.80% 72.80% 72.80% 72.80%
27.20% 27.20% 27.20% 27.20% 27.19% 27.19% 27.19% 27.19% 27.19% 27.19% 27.19% 27.19%
No. of Shareholders 444444444343424141404040

Documents