Ironwood Education Ltd
Incorporated in 1983, Ironwood Education Ltd is engaged in Vocational education in Media, Entertainment and Sports Management[1]
- Market Cap ₹ 19.4 Cr.
- Current Price ₹ 24.5
- High / Low ₹ 35.5 / 20.1
- Stock P/E
- Book Value ₹ 13.7
- Dividend Yield 0.00 %
- ROCE -2.02 %
- ROE -7.80 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -6.01% over last 3 years.
- Debtor days have increased from 29.8 to 71.6 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Education Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3.90 | 3.27 | 2.81 | 2.81 | 2.79 | 2.83 | 2.68 | 2.77 | 0.83 | 0.74 | 1.26 | 1.58 | |
4.58 | 4.10 | 3.37 | 3.53 | 3.91 | 4.56 | 3.69 | 3.36 | 1.53 | 1.44 | 1.66 | 1.85 | |
Operating Profit | -0.68 | -0.83 | -0.56 | -0.72 | -1.12 | -1.73 | -1.01 | -0.59 | -0.70 | -0.70 | -0.40 | -0.27 |
OPM % | -17.44% | -25.38% | -19.93% | -25.62% | -40.14% | -61.13% | -37.69% | -21.30% | -84.34% | -94.59% | -31.75% | -17.09% |
0.41 | 0.72 | 0.94 | 0.92 | 0.81 | 0.40 | 0.31 | 0.46 | 0.23 | 0.46 | 0.48 | -4.24 | |
Interest | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.16 | 0.29 | 0.43 | 0.58 | 0.60 |
Depreciation | 0.45 | 0.10 | 0.17 | 0.13 | 0.13 | 0.04 | 0.02 | 0.43 | 0.52 | 0.24 | 0.44 | 0.43 |
Profit before tax | -0.74 | -0.21 | 0.21 | 0.07 | -0.44 | -1.37 | -0.74 | -0.72 | -1.28 | -0.91 | -0.94 | -5.54 |
Tax % | 16.22% | 23.81% | -4.76% | 85.71% | 4.55% | -4.38% | -1.35% | -8.33% | -2.34% | -3.30% | 4.26% | -0.18% |
-0.63 | -0.15 | 0.21 | 0.01 | -0.43 | -1.43 | -0.75 | -0.79 | -1.31 | -0.93 | -0.90 | -5.55 | |
EPS in Rs | -1.05 | -0.25 | 0.27 | 0.01 | -0.54 | -1.81 | -0.95 | -1.00 | -1.66 | -1.18 | -1.14 | -7.02 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -7% |
5 Years: | -10% |
3 Years: | 24% |
TTM: | 25% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -10% |
3 Years: | 6% |
TTM: | -18% |
Stock Price CAGR | |
---|---|
10 Years: | 1% |
5 Years: | -6% |
3 Years: | -11% |
1 Year: | -8% |
Return on Equity | |
---|---|
10 Years: | -4% |
5 Years: | -6% |
3 Years: | -6% |
Last Year: | -8% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.01 | 6.01 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 |
Reserves | 18.07 | 18.76 | 18.94 | 18.95 | 18.46 | 13.00 | 12.25 | 11.48 | 10.21 | 9.34 | 8.45 | 2.91 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.71 | 1.62 | 4.97 | 5.98 | 8.85 | 7.62 | |
1.90 | 1.12 | 1.02 | 0.71 | 1.33 | 1.02 | 1.20 | 2.94 | 0.70 | 0.68 | 0.54 | 1.47 | |
Total Liabilities | 25.98 | 25.89 | 27.87 | 27.57 | 27.70 | 21.93 | 22.07 | 23.95 | 23.79 | 23.91 | 25.75 | 19.91 |
0.35 | 0.25 | 0.27 | 0.15 | 0.07 | 0.03 | 0.03 | 1.99 | 1.51 | 0.35 | 1.60 | 1.17 | |
CWIP | 0.00 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.01 | 0.00 | 0.00 |
Investments | 21.70 | 22.72 | 21.41 | 21.41 | 23.03 | 17.48 | 18.19 | 18.10 | 19.72 | 20.13 | 20.13 | 14.06 |
3.93 | 2.80 | 6.19 | 6.01 | 4.60 | 4.42 | 3.85 | 3.84 | 2.56 | 3.42 | 4.02 | 4.68 | |
Total Assets | 25.98 | 25.89 | 27.87 | 27.57 | 27.70 | 21.93 | 22.07 | 23.95 | 23.79 | 23.91 | 25.75 | 19.91 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.12 | -0.46 | -0.22 | -0.60 | -0.96 | -2.07 | -0.69 | 1.63 | -1.53 | -0.57 | -0.45 | -0.21 | |
0.50 | -0.75 | -0.58 | 0.25 | -0.67 | 1.64 | 0.07 | -2.45 | -0.07 | -0.99 | -0.26 | 1.08 | |
0.83 | 0.00 | 1.90 | 0.00 | 0.00 | 0.00 | 0.70 | 0.76 | 1.58 | 1.56 | 0.88 | -1.11 | |
Net Cash Flow | 1.21 | -1.21 | 1.10 | -0.35 | -1.62 | -0.43 | 0.09 | -0.06 | -0.02 | 0.01 | 0.17 | -0.24 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 7.49 | 35.72 | 1.30 | 2.60 | 23.55 | 0.00 | 2.72 | 7.91 | 48.37 | 14.80 | 2.90 | 71.61 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 7.49 | 35.72 | 1.30 | 2.60 | 23.55 | 0.00 | 2.72 | 7.91 | 48.37 | 14.80 | 2.90 | 71.61 |
Working Capital Days | 83.29 | 88.18 | 353.31 | 341.62 | -81.11 | -3.87 | 114.40 | 156.81 | 703.61 | 1,154.19 | 848.77 | 672.25 |
ROCE % | -3.06% | -2.37% | -0.19% | 0.26% | -1.65% | -5.80% | -3.45% | -2.67% | -4.49% | -2.07% | -1.49% |
Documents
Announcements
- Closure of Trading Window 29 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 May - Copies of Newspaper Publications for the Audited Financial Results of the Company for the quarter and year ended March 31, 2024 which were considered and …
- Announcement Under Regulation 30(LODR)-Appointment Of M/S. Sonali Gamne & Associates, Company Secretaires As Secretarial Auditor 27 May
- Announcement Under Regulation 30 (LODR)-Impairment Provision For Investment In Wholly Owned Subsidiary 27 May
- General-Non Applicability Of Regulation 23(9) Of SEBI (LODR) Regulations, 2015 For Half Year Ended 31St March, 2024 27 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company provides vocational education & training in media, entertainment and sports sector, in India and Dubai. It offers career-centred professional courses leading to industry relevant skills, job employability and entrepreneurship