Ironwood Education Ltd
Incorporated in 1983, Ironwood Education Ltd is engaged in Vocational education in Media, Entertainment and Sports Management[1]
- Market Cap ₹ 18.9 Cr.
- Current Price ₹ 23.9
- High / Low ₹ 35.5 / 20.1
- Stock P/E
- Book Value ₹ 7.55
- Dividend Yield 0.00 %
- ROCE -3.87 %
- ROE -17.3 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 3.16 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -14.4% over last 3 years.
- Debtor days have increased from 83.6 to 100 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Education Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
8.70 | 9.69 | 8.01 | 7.60 | 7.10 | 7.31 | 5.75 | 5.58 | 2.63 | 2.19 | 2.37 | 4.07 | |
8.60 | 9.73 | 7.69 | 7.69 | 8.53 | 8.97 | 8.79 | 6.77 | 4.03 | 3.51 | 3.62 | 4.62 | |
Operating Profit | 0.10 | -0.04 | 0.32 | -0.09 | -1.43 | -1.66 | -3.04 | -1.19 | -1.40 | -1.32 | -1.25 | -0.55 |
OPM % | 1.15% | -0.41% | 4.00% | -1.18% | -20.14% | -22.71% | -52.87% | -21.33% | -53.23% | -60.27% | -52.74% | -13.51% |
0.07 | 0.77 | 0.81 | 0.87 | 0.80 | 0.44 | 0.30 | 0.72 | 0.27 | 0.35 | 0.37 | -4.26 | |
Interest | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.20 | 0.32 | 0.45 | 0.60 | 0.77 |
Depreciation | 0.56 | 0.16 | 0.20 | 0.15 | 0.16 | 0.18 | 0.04 | 0.45 | 0.54 | 0.26 | 0.45 | 0.43 |
Profit before tax | -0.41 | 0.57 | 0.93 | 0.63 | -0.79 | -1.40 | -2.84 | -1.12 | -1.99 | -1.68 | -1.93 | -6.01 |
Tax % | 31.71% | -12.28% | -1.08% | 9.52% | 2.53% | -4.29% | -0.35% | -5.36% | -1.51% | -1.79% | 2.07% | -0.17% |
-0.28 | 0.64 | 0.93 | 0.56 | -0.77 | -1.46 | -2.85 | -1.18 | -2.02 | -1.90 | -1.88 | -6.03 | |
EPS in Rs | -0.43 | 0.97 | 1.18 | 0.71 | -0.97 | -1.85 | -3.60 | -1.49 | -2.55 | -2.40 | -2.38 | -7.63 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -8% |
5 Years: | -7% |
3 Years: | 16% |
TTM: | 72% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 7% |
TTM: | 18% |
Stock Price CAGR | |
---|---|
10 Years: | 1% |
5 Years: | -6% |
3 Years: | -11% |
1 Year: | -9% |
Return on Equity | |
---|---|
10 Years: | -6% |
5 Years: | -12% |
3 Years: | -14% |
Last Year: | -17% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.01 | 6.01 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 |
Reserves | 17.11 | 18.59 | 19.81 | 20.44 | 19.67 | 14.19 | 11.29 | 9.95 | 8.14 | 6.17 | 3.93 | -1.94 |
0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.86 | 2.33 | 5.77 | 7.04 | 10.71 | 9.73 | |
3.55 | 2.72 | 2.24 | 1.75 | 2.54 | 2.77 | 2.93 | 4.18 | 2.05 | 1.59 | 1.60 | 2.59 | |
Total Liabilities | 26.77 | 27.42 | 29.96 | 30.10 | 30.12 | 24.87 | 22.99 | 24.37 | 23.87 | 22.71 | 24.15 | 18.29 |
17.90 | 17.88 | 17.65 | 17.54 | 17.45 | 17.35 | 17.34 | 19.28 | 18.78 | 17.61 | 18.85 | 12.88 | |
CWIP | 0.00 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.01 | 0.00 | 0.00 |
Investments | 5.44 | 6.45 | 5.30 | 5.30 | 6.93 | 1.39 | 2.09 | 2.00 | 3.60 | 3.76 | 3.76 | 3.50 |
3.43 | 2.97 | 7.01 | 7.26 | 5.74 | 6.13 | 3.56 | 3.07 | 1.49 | 1.33 | 1.54 | 1.91 | |
Total Assets | 26.77 | 27.42 | 29.96 | 30.10 | 30.12 | 24.87 | 22.99 | 24.37 | 23.87 | 22.71 | 24.15 | 18.29 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.03 | 0.64 | 0.20 | -0.19 | -1.08 | -1.51 | -2.83 | 0.83 | -1.81 | -1.38 | -1.29 | -0.82 | |
-0.34 | -1.23 | -1.57 | 0.00 | -0.81 | 1.59 | 1.33 | -2.19 | 0.10 | -0.42 | -0.26 | 1.48 | |
0.84 | 0.00 | 1.90 | 0.00 | 0.00 | 0.00 | 0.85 | 1.28 | 1.63 | 1.81 | 1.67 | -0.94 | |
Net Cash Flow | 1.53 | -0.59 | 0.53 | -0.19 | -1.90 | 0.07 | -0.65 | -0.08 | -0.08 | 0.01 | 0.13 | -0.29 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 6.71 | 12.81 | 10.94 | 17.29 | 26.73 | 28.96 | 31.74 | 35.98 | 92.98 | 75.00 | 75.46 | 100.44 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 6.71 | 12.81 | 10.94 | 17.29 | 26.73 | 28.96 | 31.74 | 35.98 | 92.98 | 75.00 | 75.46 | 100.44 |
Working Capital Days | -81.81 | -73.08 | 84.76 | 107.58 | -49.35 | -26.96 | -67.92 | -60.18 | -126.29 | -135.00 | -107.81 | -98.65 |
ROCE % | -1.66% | 0.25% | 2.53% | 2.25% | -2.82% | -5.64% | -13.19% | -4.57% | -7.95% | -5.73% | -6.09% |
Documents
Announcements
- Closure of Trading Window 29 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 May - Copies of Newspaper Publications for the Audited Financial Results of the Company for the quarter and year ended March 31, 2024 which were considered and …
- Announcement Under Regulation 30(LODR)-Appointment Of M/S. Sonali Gamne & Associates, Company Secretaires As Secretarial Auditor 27 May
- Announcement Under Regulation 30 (LODR)-Impairment Provision For Investment In Wholly Owned Subsidiary 27 May
- General-Non Applicability Of Regulation 23(9) Of SEBI (LODR) Regulations, 2015 For Half Year Ended 31St March, 2024 27 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company provides vocational education & training in media, entertainment and sports sector, in India and Dubai. It offers career-centred professional courses leading to industry relevant skills, job employability and entrepreneurship