Sulabh Engineers & Services Ltd
Incorporated in 1983, Sulabh Engineers and Services Ltd is in the business of lending and agricultural activities
- Market Cap ₹ 36.4 Cr.
- Current Price ₹ 3.62
- High / Low ₹ 6.90 / 3.00
- Stock P/E 22.2
- Book Value ₹ 2.86
- Dividend Yield 0.00 %
- ROCE 7.38 %
- ROE 5.87 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 25.6%
- Company has a low return on equity of 4.37% over last 3 years.
- Earnings include an other income of Rs.0.63 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.90 | 1.08 | 1.01 | 0.92 | 0.87 | 0.70 | 0.58 | 1.20 | 1.58 | 1.43 | 1.95 | 2.19 | |
0.30 | 0.24 | 0.26 | 0.29 | 0.24 | 0.24 | 0.23 | 0.23 | 0.72 | 0.25 | 0.64 | 0.62 | |
Operating Profit | 0.60 | 0.84 | 0.75 | 0.63 | 0.63 | 0.46 | 0.35 | 0.97 | 0.86 | 1.18 | 1.31 | 1.57 |
OPM % | 66.67% | 77.78% | 74.26% | 68.48% | 72.41% | 65.71% | 60.34% | 80.83% | 54.43% | 82.52% | 67.18% | 71.69% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.63 | |
Interest | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 |
Depreciation | 0.05 | 0.06 | 0.04 | 0.02 | 0.01 | 0.00 | 0.03 | 0.10 | 0.07 | 0.06 | 0.04 | 0.03 |
Profit before tax | 0.53 | 0.76 | 0.71 | 0.61 | 0.62 | 0.48 | 0.32 | 0.87 | 0.79 | 1.12 | 1.55 | 2.09 |
Tax % | 32.08% | 31.58% | 30.99% | 36.07% | 24.19% | -2.08% | -6.25% | 39.08% | 13.92% | 29.46% | 31.61% | 21.05% |
0.37 | 0.51 | 0.50 | 0.40 | 0.46 | 0.48 | 0.34 | 0.53 | 0.68 | 0.80 | 1.06 | 1.64 | |
EPS in Rs | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.03 | 0.05 | 0.07 | 0.08 | 0.11 | 0.16 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 30% |
3 Years: | 12% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | 37% |
3 Years: | 34% |
TTM: | 55% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 39% |
3 Years: | -15% |
1 Year: | -32% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 4% |
3 Years: | 4% |
Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 |
Reserves | 11.20 | 11.71 | 12.21 | 12.61 | 13.07 | 13.66 | 14.00 | 14.53 | 15.20 | 16.00 | 17.06 | 18.70 |
0.02 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.27 | 1.65 | |
0.30 | 0.28 | 0.41 | 0.26 | 0.26 | 0.10 | 0.14 | 0.25 | 0.24 | 0.23 | 0.11 | 0.81 | |
Total Liabilities | 21.57 | 22.17 | 22.67 | 22.92 | 23.38 | 23.81 | 24.19 | 24.83 | 25.49 | 26.28 | 28.49 | 31.21 |
0.16 | 0.10 | 0.07 | 0.02 | 3.23 | 3.21 | 3.53 | 3.43 | 3.40 | 3.34 | 3.30 | 2.99 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 3.21 | 3.82 | 3.99 | 5.74 | 5.14 | 5.87 | 5.55 | 5.15 | 4.01 | 5.44 | 11.10 | 8.87 |
18.20 | 18.25 | 18.61 | 17.16 | 15.01 | 14.73 | 15.11 | 16.25 | 18.08 | 17.50 | 14.09 | 19.35 | |
Total Assets | 21.57 | 22.17 | 22.67 | 22.92 | 23.38 | 23.81 | 24.19 | 24.83 | 25.49 | 26.28 | 28.49 | 31.21 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-2.05 | 0.12 | 0.83 | 0.79 | 2.96 | 0.07 | -0.13 | 0.65 | -0.48 | 2.15 | -2.28 | -0.29 | |
-2.63 | -0.56 | -0.17 | -1.74 | -2.61 | 0.02 | -0.34 | 0.00 | -0.04 | 0.00 | 0.00 | 0.28 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | -4.68 | -0.43 | 0.66 | -0.95 | 0.34 | 0.08 | -0.47 | 0.65 | -0.53 | 2.15 | -2.28 | -0.02 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | -12.17 | -16.90 | -18.07 | -23.80 | -50.34 | 469.29 | 1,340.43 | 584.00 | 443.54 | -53.60 | 812.36 | -96.67 |
ROCE % | 2.61% | 3.61% | 3.22% | 2.72% | 2.71% | 2.01% | 1.34% | 3.58% | 3.17% | 4.37% | 5.70% | 7.38% |
Documents
Announcements
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 1d
- Closure of Trading Window 21 Jun
-
Appointment of Company Secretary and Compliance Officer
13 Jun - Company Secretary Amit Kanaujia resigned; Tauheed Ahmad appointed effective June 14, 2025.
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
13 Jun - Company Secretary resigned; new Company Secretary appointed effective June 14, 2025.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 13.06.2025
13 Jun - Company Secretary resigned; Tauheed Ahmad appointed effective June 14, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company is a Non Deposit Taking NBFC dealing in:
a) Asset Financing:[2] To meet short-term and long-term financing needs of corporate houses through Promoter Funding, Stressed Assets Funding and Margin Financing
b) SME Loans:[3] Working Capital loans, Loans for Purchase of Equipment and Machinery, Business or Capacity expansion Loan, Term Loans against Property (Residential and Commercial)