Frontier Capital Ltd

Frontier Capital Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Frontier Capital Ltd

₹ 20.2 4.98%
28 Aug - close price
frontiercapital.in BSE: 508980
About

Incorporated in 1984, Frontier Capital Ltd is in the business of granting loans and advances[1]

Key Points

Business Overview:[1][2]
Company is Non Systematically Important Non Deposit taking Non Banking Financial Corporation. It provides Financing of Heavy Commercial Vehicles & Construction Equipment, Hire purchase, Inventory Finance, Bill Discounting, Factoring and related Insurance services

Website BSE
  • Market Cap ₹ 33.9 Cr.
  • Current Price ₹ 20.2
  • High / Low ₹ 40.6 / 3.32
  • Stock P/E 282
  • Book Value ₹ 1.46
  • Dividend Yield 0.00 %
  • ROCE 4.46 %
  • ROE 4.59 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 13.8 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
0.00 0.00 0.00 1.11 0.08 0.08 0.08 0.08 0.06 0.06 0.06 0.10 0.14
0.08 2.38 0.10 -2.29 0.16 0.13 0.04 0.17 0.04 0.03 0.03 0.08 0.11
Operating Profit -0.08 -2.38 -0.10 3.40 -0.08 -0.05 0.04 -0.09 0.02 0.03 0.03 0.02 0.03
OPM % 306.31% -100.00% -62.50% 50.00% -112.50% 33.33% 50.00% 50.00% 20.00% 21.43%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.43 0.00 0.00 0.00 0.01 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.08 -2.38 -0.10 3.40 -0.08 -0.05 0.04 0.34 0.02 0.03 0.03 0.03 0.03
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -11.76% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.08 -2.38 -0.10 3.40 -0.08 -0.05 0.04 0.38 0.02 0.03 0.03 0.03 0.03
EPS in Rs -0.05 -1.42 -0.06 2.03 -0.05 -0.03 0.02 0.23 0.01 0.02 0.02 0.02 0.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1.87 2.99 2.94 2.15 0.76 0.01 0.02 0.27 0.27 1.11 0.31 0.28 0.36
0.31 1.24 2.53 1.24 2.08 8.13 0.39 0.60 1.15 0.26 0.50 0.18 0.25
Operating Profit 1.56 1.75 0.41 0.91 -1.32 -8.12 -0.37 -0.33 -0.88 0.85 -0.19 0.10 0.11
OPM % 83.42% 58.53% 13.95% 42.33% -173.68% -81,200.00% -1,850.00% -122.22% -325.93% 76.58% -61.29% 35.71% 30.56%
0.00 0.05 0.02 0.07 0.17 0.01 0.00 -5.60 0.04 0.00 0.43 0.01 0.01
Interest 0.00 0.16 0.02 0.00 0.00 0.00 0.76 0.35 0.01 0.01 0.00 0.00 0.00
Depreciation 0.07 0.02 0.10 0.46 0.46 0.35 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 1.49 1.62 0.31 0.52 -1.61 -8.46 -1.14 -6.28 -0.85 0.84 0.24 0.11 0.12
Tax % 38.26% 37.04% 54.84% 26.92% -22.98% 4.26% 5.26% 0.00% 0.00% 0.00% -16.67% 0.00%
0.93 1.03 0.15 0.38 -1.24 -8.81 -1.19 -6.28 -0.85 0.84 0.28 0.11 0.12
EPS in Rs 31.00 34.33 5.00 12.67 -47.29 -336.00 -45.39 -3.75 -0.51 0.50 0.17 0.07 0.08
Dividend Payout % 2.69% 2.43% 16.67% 6.58% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -21%
5 Years: 70%
3 Years: 1%
TTM: 20%
Compounded Profit Growth
10 Years: -20%
5 Years: 16%
3 Years: 29%
TTM: -69%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 473%
Return on Equity
10 Years: %
5 Years: %
3 Years: 20%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0.25 0.25 0.25 0.25 0.26 0.26 0.26 16.76 16.76 16.76 16.76 16.76
Reserves 17.96 23.96 4.07 4.43 3.17 -5.65 -8.41 -14.69 -15.54 -14.70 -14.42 -14.31
0.00 0.00 14.00 14.04 14.59 14.58 8.08 0.04 0.09 0.39 0.07 0.07
0.57 0.80 0.31 0.33 1.41 9.02 0.51 0.62 0.95 0.88 0.53 0.59
Total Liabilities 18.78 25.01 18.63 19.05 19.43 18.21 0.44 2.73 2.26 3.33 2.94 3.11
0.07 0.05 1.27 0.81 0.35 0.01 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.05 0.01 0.01 0.00 0.00 7.46 0.00 0.00 0.00 0.00 0.00 0.00
18.66 24.79 17.35 18.24 19.08 10.74 0.44 2.73 2.26 3.33 2.94 3.11
Total Assets 18.78 25.01 18.63 19.05 19.43 18.21 0.44 2.73 2.26 3.33 2.94 3.11

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.45 -6.33 7.05 0.16 -0.08 -0.70 0.01 -2.53 -0.05 -0.23 0.61 -0.32
0.07 -0.10 -1.10 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-1.03 4.97 -6.04 0.00 0.51 -0.01 0.00 2.51 0.05 0.30 -0.32 0.00
Net Cash Flow 0.49 -1.46 -0.09 0.18 0.44 -0.71 0.01 -0.02 0.00 0.07 0.29 -0.32

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 591.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.07
Inventory Days
Days Payable
Cash Conversion Cycle 591.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.07
Working Capital Days 2,328.58 2,205.87 2,054.68 2,987.91 7,953.16 197,830.00 -1,460.00 -838.15 -1,284.26 -207.16 -235.48 -417.14
ROCE % 8.39% 8.39% 1.55% 2.81% -8.76% -62.18% -8.33% 22.55% -49.12% 45.21% 9.88% 4.46%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
74.53% 74.53% 74.53% 74.53% 74.53% 74.53% 74.53% 74.53% 74.53% 74.53% 74.53% 74.53%
25.47% 25.47% 25.47% 25.47% 25.47% 25.47% 25.46% 25.47% 25.46% 25.47% 25.48% 25.47%
No. of Shareholders 3030303030313755617401,0191,0701,211

Documents

Announcements

Annual reports