VJTF Eduservices Ltd

VJTF Eduservices Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

VJTF Eduservices Ltd

₹ 85.9 -7.63%
20 Feb - close price
vjtf.com BSE: 509026
About

Incorporated in 1984, VJTF Eduservices Ltd provides services to Operational Education Projects andalso provides required auxiliary/ support services to other education sector companies[1]

Key Points

Business Overview:[1]
Company provides educational services to K-12 schools which include designing curriculum, providing teaching aids, supplying methods for imparting education, organizing extra-curricular activities for students and teacher training, etc.

Website BSE
  • Market Cap ₹ 151 Cr.
  • Current Price ₹ 85.9
  • High / Low ₹ 158 / 69.6
  • Stock P/E 25.8
  • Book Value ₹ 50.3
  • Dividend Yield 0.00 %
  • ROCE 89.7 %
  • ROE 133 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 134% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 84.6%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -63.2% over past five years.
  • Earnings include an other income of Rs.93.3 Cr.
  • Debtor days have increased from 51.2 to 99.6 days.
  • Working capital days have increased from 15,947 days to 31,921 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Education Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
2.10 2.28 5.65 4.57 0.00 4.72 0.00 0.00 0.00 0.11 0.53 0.22 0.01
1.68 2.16 2.42 3.64 0.02 4.33 0.00 0.03 0.04 5.49 5.11 2.42 3.78
Operating Profit 0.42 0.12 3.23 0.93 -0.02 0.39 0.00 -0.03 -0.04 -5.38 -4.58 -2.20 -3.77
OPM % 20.00% 5.26% 57.17% 20.35% 8.26% -4,890.91% -864.15% -1,000.00% -37,700.00%
2.36 1.15 0.13 0.32 0.62 0.51 1.07 -0.63 1.79 69.94 16.06 6.08 1.24
Interest 1.16 1.05 0.99 1.00 0.00 2.22 0.00 0.23 0.65 1.81 0.41 0.37 0.22
Depreciation 0.69 0.69 0.68 0.53 0.00 0.66 0.00 0.00 0.00 0.10 0.09 0.21 0.03
Profit before tax 0.93 -0.47 1.69 -0.28 0.60 -1.98 1.07 -0.89 1.10 62.65 10.98 3.30 -2.78
Tax % 27.96% -138.30% 7.69% 125.00% 0.00% -39.90% 0.00% 0.00% 0.00% 0.00% 21.58% 46.67% -29.14%
0.67 0.18 1.56 -0.63 0.60 -1.20 1.07 -0.89 1.10 62.65 8.61 1.76 -1.97
EPS in Rs 0.38 0.10 0.89 -0.36 0.34 -0.68 0.61 -0.51 0.62 35.60 4.89 1.00 -1.12
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Sep 2012 18m Mar 2014 18m Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
14 17 16 21 14 14 16 15 5 7 0 0 1
14 13 14 16 14 16 15 12 7 6 0 6 17
Operating Profit 1 4 2 5 -0 -2 1 3 -2 1 -0 -5 -16
OPM % 4% 23% 10% 25% -1% -16% 9% 18% -32% 19% -4,918% -1,831%
-3 -0 0 0 4 9 3 4 4 6 0 94 93
Interest 1 2 2 3 2 5 4 7 5 4 0 2 3
Depreciation 2 2 2 2 1 1 1 4 3 3 0 0 0
Profit before tax -5 -0 -2 2 1 1 -1 -4 -5 0 0 86 74
Tax % -5% 119% -37% 42% 45% -69% 2% 11% -7% -65% 0% 25%
-5 -1 -1 1 1 1 -1 -5 -5 0 0 64 71
EPS in Rs -36.86 -0.45 -0.56 0.51 0.33 0.77 -0.50 -2.60 -2.82 0.19 0.20 36.28 40.37
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -39%
5 Years: -63%
3 Years: -72%
TTM: -82%
Compounded Profit Growth
10 Years: 54%
5 Years: 134%
3 Years: 143%
TTM: 1147%
Stock Price CAGR
10 Years: 5%
5 Years: 8%
3 Years: 10%
1 Year: -36%
Return on Equity
10 Years: 24%
5 Years: 48%
3 Years: 85%
Last Year: 133%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Sep 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 1 18 18 18 18 18 18 18 18 18 18 18 18
Reserves 17 -0 -1 0 5 6 5 1 -4 -4 -3 61 71
9 13 14 12 14 22 21 39 38 34 69 30 54
13 22 35 33 29 16 15 30 26 20 61 36 37
Total Liabilities 41 53 66 62 65 62 59 87 78 67 144 145 180
13 11 11 10 16 15 17 43 40 35 35 3 4
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 19 18 18 13 9 8 8 8 8 8 8 65 40
9 24 37 39 41 39 34 36 30 24 101 76 135
Total Assets 41 53 66 62 65 62 59 87 78 67 144 145 180

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Sep 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
7 13 12 -14 -7 -6 -2 20 -5 15 36 -56
-14 -14 -8 17 9 3 7 0 8 -9 -67 76
7 1 -2 -5 -0 1 -5 -20 -3 -5 30 -20
Net Cash Flow 0 0 3 -1 1 -2 -0 -0 0 1 -1 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Sep 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 2 2 5 4 3 14 0 2 28 3 100
Inventory Days
Days Payable
Cash Conversion Cycle 2 2 5 4 3 14 0 2 28 3 100
Working Capital Days -27 122 -6 -144 -416 219 -51 -368 -1,370 -28 31,921
ROCE % -7% 6% 1% 13% 9% 4% 7% 6% -1% 9% 0% 90%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
64.23% 64.23% 64.23% 64.23% 64.23% 64.23% 64.23% 64.23% 68.93% 72.59% 72.59% 72.59%
35.77% 35.77% 35.78% 35.77% 35.77% 35.78% 35.77% 35.77% 31.07% 27.42% 27.42% 27.41%
No. of Shareholders 300301321334340346384421483972762823

Documents

Announcements

Annual reports