VJTF Eduservices Ltd
Incorporated in 1984, VJTF Eduservices Ltd provides services to Operational Education Projects andalso provides required auxiliary/ support services to other education sector companies[1]
- Market Cap ₹ 155 Cr.
- Current Price ₹ 88.0
- High / Low ₹ 141 / 68.0
- Stock P/E 26.4
- Book Value ₹ 50.3
- Dividend Yield 0.00 %
- ROCE 89.7 %
- ROE 133 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 134% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 84.6%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -63.2% over past five years.
- Earnings include an other income of Rs.93.3 Cr.
- Debtor days have increased from 51.2 to 99.6 days.
- Working capital days have increased from 15,947 days to 31,921 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Education Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Sep 2012 18m | Mar 2014 18m | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 17 | 16 | 21 | 14 | 14 | 16 | 15 | 5 | 7 | 0 | 0 | 1 | |
| 14 | 13 | 14 | 16 | 14 | 16 | 15 | 12 | 7 | 6 | 0 | 6 | 17 | |
| Operating Profit | 1 | 4 | 2 | 5 | -0 | -2 | 1 | 3 | -2 | 1 | -0 | -5 | -16 |
| OPM % | 4% | 23% | 10% | 25% | -1% | -16% | 9% | 18% | -32% | 19% | -4,918% | -1,831% | |
| -3 | -0 | 0 | 0 | 4 | 9 | 3 | 4 | 4 | 6 | 0 | 94 | 93 | |
| Interest | 1 | 2 | 2 | 3 | 2 | 5 | 4 | 7 | 5 | 4 | 0 | 2 | 3 |
| Depreciation | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 4 | 3 | 3 | 0 | 0 | 0 |
| Profit before tax | -5 | -0 | -2 | 2 | 1 | 1 | -1 | -4 | -5 | 0 | 0 | 86 | 74 |
| Tax % | -5% | 119% | -37% | 42% | 45% | -69% | 2% | 11% | -7% | -65% | 0% | 25% | |
| -5 | -1 | -1 | 1 | 1 | 1 | -1 | -5 | -5 | 0 | 0 | 64 | 71 | |
| EPS in Rs | -36.86 | -0.45 | -0.56 | 0.51 | 0.33 | 0.77 | -0.50 | -2.60 | -2.82 | 0.19 | 0.20 | 36.28 | 40.37 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -39% |
| 5 Years: | -63% |
| 3 Years: | -72% |
| TTM: | -82% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 54% |
| 5 Years: | 134% |
| 3 Years: | 143% |
| TTM: | 1147% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 9% |
| 3 Years: | 14% |
| 1 Year: | -35% |
| Return on Equity | |
|---|---|
| 10 Years: | 24% |
| 5 Years: | 48% |
| 3 Years: | 85% |
| Last Year: | 133% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Sep 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 17 | -0 | -1 | 0 | 5 | 6 | 5 | 1 | -4 | -4 | -3 | 61 | 71 |
| 9 | 13 | 14 | 12 | 14 | 22 | 21 | 39 | 38 | 34 | 69 | 30 | 54 | |
| 13 | 22 | 35 | 33 | 29 | 16 | 15 | 30 | 26 | 20 | 61 | 36 | 37 | |
| Total Liabilities | 41 | 53 | 66 | 62 | 65 | 62 | 59 | 87 | 78 | 67 | 144 | 145 | 180 |
| 13 | 11 | 11 | 10 | 16 | 15 | 17 | 43 | 40 | 35 | 35 | 3 | 4 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 19 | 18 | 18 | 13 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 65 | 40 |
| 9 | 24 | 37 | 39 | 41 | 39 | 34 | 36 | 30 | 24 | 101 | 76 | 135 | |
| Total Assets | 41 | 53 | 66 | 62 | 65 | 62 | 59 | 87 | 78 | 67 | 144 | 145 | 180 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Sep 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 13 | 12 | -14 | -7 | -6 | -2 | 20 | -5 | 15 | 36 | -56 | |
| -14 | -14 | -8 | 17 | 9 | 3 | 7 | 0 | 8 | -9 | -67 | 76 | |
| 7 | 1 | -2 | -5 | -0 | 1 | -5 | -20 | -3 | -5 | 30 | -20 | |
| Net Cash Flow | 0 | 0 | 3 | -1 | 1 | -2 | -0 | -0 | 0 | 1 | -1 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Sep 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 2 | 2 | 5 | 4 | 3 | 14 | 0 | 2 | 28 | 3 | 100 | |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 2 | 2 | 5 | 4 | 3 | 14 | 0 | 2 | 28 | 3 | 100 | |
| Working Capital Days | -27 | 122 | -6 | -144 | -416 | 219 | -51 | -368 | -1,370 | -28 | 31,921 | |
| ROCE % | -7% | 6% | 1% | 13% | 9% | 4% | 7% | 6% | -1% | 9% | 0% | 90% |
Documents
Announcements
-
Closure of Trading Window
28 Mar - Closure of trading window for financial results.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 Feb - Newspaper Advertisement publication of Financial Result for the quarter ended 31st December, 2024
-
Integrated Filing (Financial)
14 Feb - Approval of unaudited financial results for Q3 2024.
- Financial Result For The Quarter Ended 31St December, 2024. 14 Feb
-
Board Meeting Outcome for Board Meeting Outcome For Meeting Held On 14Th February, 2025
14 Feb - Approval of unaudited financial results for Q3 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company provides educational services to K-12 schools which include designing curriculum, providing teaching aids, supplying methods for imparting education, organizing extra-curricular activities for students and teacher training, etc.