VJTF Eduservices Ltd
Incorporated in 1984, VJTF Eduservices Ltd provides services to Operational Education Projects andalso provides required auxiliary/ support services to other education sector companies[1]
- Market Cap ₹ 174 Cr.
- Current Price ₹ 99.0
- High / Low ₹ 158 / 58.0
- Stock P/E 17.7
- Book Value ₹ 63.8
- Dividend Yield 0.00 %
- ROCE 66.3 %
- ROE 98.2 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 109% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 50.6%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -49.2% over past five years.
- Earnings include an other income of Rs.103 Cr.
- Debtor days have increased from 44.6 to 86.3 days.
- Working capital days have increased from 8,215 days to 16,458 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Education Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2014 18m | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 18 | 17 | 23 | 16 | 14 | 16 | 15 | 5 | 7 | 0 | 1 | 2 | |
| 0 | 14 | 15 | 17 | 15 | 16 | 16 | 12 | 7 | 6 | 0 | 8 | 17 | |
| Operating Profit | 2 | 5 | 2 | 5 | 0 | -2 | 0 | 3 | -2 | 1 | -0 | -8 | -15 |
| OPM % | 79% | 26% | 12% | 23% | 2% | -16% | 2% | 18% | -32% | 19% | -1,365% | -699% | |
| 0 | -0 | 1 | 2 | 6 | 9 | 40 | 5 | 4 | 6 | 0 | 101 | 103 | |
| Interest | 0 | 2 | 3 | 5 | 2 | 5 | 4 | 7 | 5 | 4 | 0 | 3 | 4 |
| Depreciation | 0 | 3 | 2 | 6 | 1 | 1 | 1 | 4 | 3 | 3 | 0 | 0 | 1 |
| Profit before tax | 2 | 0 | -2 | -5 | 3 | 1 | 35 | -3 | -5 | 0 | 0 | 90 | 83 |
| Tax % | 19% | 52% | -44% | 4% | 69% | -69% | 25% | 40% | -7% | -115% | 0% | 24% | |
| 2 | 0 | -1 | -5 | 1 | 1 | 26 | -4 | -5 | 0 | 0 | 68 | 79 | |
| EPS in Rs | 10.86 | 0.22 | -0.44 | -2.43 | 1.32 | 0.77 | 12.07 | -2.49 | -2.84 | 0.23 | 0.19 | 38.89 | 45.02 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -30% |
| 5 Years: | -49% |
| 3 Years: | -52% |
| TTM: | -54% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 79% |
| 5 Years: | 109% |
| 3 Years: | 148% |
| TTM: | 1025% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 9% |
| 3 Years: | 17% |
| 1 Year: | 57% |
| Return on Equity | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 28% |
| 3 Years: | 51% |
| Last Year: | 98% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 4 | 1 | 0 | -4 | 3 | 2 | 23 | 19 | 14 | 15 | 15 | 84 | 95 |
| 0 | 28 | 36 | 12 | 14 | 20 | 21 | 39 | 38 | 34 | 69 | 57 | 83 | |
| 0 | 31 | 44 | 36 | 30 | 20 | 29 | 36 | 32 | 25 | 66 | 46 | 46 | |
| Total Liabilities | 5 | 78 | 99 | 62 | 65 | 59 | 91 | 111 | 102 | 91 | 168 | 204 | 241 |
| 0 | 33 | 32 | 27 | 23 | 23 | 17 | 43 | 40 | 35 | 35 | 8 | 9 | |
| CWIP | 0 | 36 | 50 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3 | 0 | 0 | 2 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 64 | 42 |
| 2 | 10 | 17 | 31 | 37 | 34 | 74 | 68 | 62 | 56 | 133 | 132 | 190 | |
| Total Assets | 5 | 78 | 99 | 62 | 65 | 59 | 91 | 111 | 102 | 91 | 168 | 204 | 241 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 15 | -13 | -7 | -6 | -4 | 11 | 1 | 15 | 36 | -66 | ||
| 1 | -15 | 41 | 8 | 3 | 9 | 9 | 2 | -9 | -67 | 68 | ||
| 0 | 3 | -30 | -0 | 1 | -5 | -20 | -3 | -5 | 30 | -2 | ||
| Net Cash Flow | -0 | 2 | -2 | 1 | -2 | -0 | -0 | 0 | 1 | -1 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 20 | 18 | 23 | 4 | 2 | 14 | 0 | 2 | 28 | 3 | 86 | |
| Inventory Days | 487 | |||||||||||
| Days Payable | 1,622 | |||||||||||
| Cash Conversion Cycle | 20 | 18 | 23 | 4 | 2 | 14 | 0 | 2 | 28 | 3 | -1,049 | |
| Working Capital Days | 268 | -374 | -729 | -325 | -450 | 44 | 217 | -574 | -1,203 | -28 | 16,458 | |
| ROCE % | 0% | 1% | 7% | 5% | 3% | 5% | -1% | 6% | 0% | 66% |
Documents
Announcements
- Unaudited Consolidated And Standalone Result For The Quarter And Half Year Ended Of 30Th September, 2024 14 Nov
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
7 Nov - Newspaper Advertisement of Intimation of Board Meeting for Approval of Unaudited Financial (Standalone & Consolidated) Result for the quarter & Half year ended on 30th …
-
Board Meeting Intimation for Considering And Approving The Unaudited Financial Results Of The Company For The Quarter And Half Year Ended September 30, 2024, Along With The Limited Review Report Of The Auditors Thereon.
6 Nov - Board meeting to discuss financial results and resignation.
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
22 Oct - Resignation of Company Secretary due to employment restrictions.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
21 Oct - Submission of certificate under SEBI regulations for Q2 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company provides educational services to K-12 schools which include designing curriculum, providing teaching aids, supplying methods for imparting education, organizing extra-curricular activities for students and teacher training, etc.