VJTF Eduservices Ltd
Incorporated in 1984, VJTF Eduservices Ltd provides services to Operational Education Projects andalso provides required auxiliary/ support services to other education sector companies[1]
- Market Cap ₹ 148 Cr.
- Current Price ₹ 84.0
- High / Low ₹ 121 / 68.0
- Stock P/E 23.3
- Book Value ₹ 63.8
- Dividend Yield 0.00 %
- ROCE 66.3 %
- ROE 98.2 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 109% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 50.6%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -49.2% over past five years.
- Earnings include an other income of Rs.102 Cr.
- Debtor days have increased from 44.6 to 86.3 days.
- Working capital days have increased from 8,215 days to 16,458 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Education Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2014 18m | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 18 | 17 | 23 | 16 | 14 | 16 | 15 | 5 | 7 | 0 | 1 | 2 | |
| 0 | 14 | 15 | 17 | 15 | 16 | 16 | 12 | 7 | 6 | 0 | 8 | 21 | |
| Operating Profit | 2 | 5 | 2 | 5 | 0 | -2 | 0 | 3 | -2 | 1 | -0 | -8 | -19 |
| OPM % | 79% | 26% | 12% | 23% | 2% | -16% | 2% | 18% | -32% | 19% | -1,365% | -978% | |
| 0 | -0 | 1 | 2 | 6 | 9 | 40 | 5 | 4 | 6 | 0 | 101 | 102 | |
| Interest | 0 | 2 | 3 | 5 | 2 | 5 | 4 | 7 | 5 | 4 | 0 | 3 | 3 |
| Depreciation | 0 | 3 | 2 | 6 | 1 | 1 | 1 | 4 | 3 | 3 | 0 | 0 | 1 |
| Profit before tax | 2 | 0 | -2 | -5 | 3 | 1 | 35 | -3 | -5 | 0 | 0 | 90 | 80 |
| Tax % | 19% | 52% | -44% | 4% | 69% | -69% | 25% | 40% | -7% | -115% | 0% | 24% | |
| 2 | 0 | -1 | -5 | 1 | 1 | 26 | -4 | -5 | 0 | 0 | 68 | 76 | |
| EPS in Rs | 10.86 | 0.22 | -0.44 | -2.43 | 1.32 | 0.77 | 12.07 | -2.49 | -2.84 | 0.23 | 0.19 | 38.89 | 43.56 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -30% |
| 5 Years: | -49% |
| 3 Years: | -52% |
| TTM: | -61% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 79% |
| 5 Years: | 109% |
| 3 Years: | 148% |
| TTM: | 1594% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 8% |
| 3 Years: | 12% |
| 1 Year: | -27% |
| Return on Equity | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 28% |
| 3 Years: | 51% |
| Last Year: | 98% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 4 | 1 | 0 | -4 | 3 | 2 | 23 | 19 | 14 | 15 | 15 | 84 | 95 |
| 0 | 28 | 36 | 12 | 14 | 20 | 21 | 39 | 38 | 34 | 69 | 57 | 83 | |
| 0 | 31 | 44 | 36 | 30 | 20 | 29 | 36 | 32 | 25 | 66 | 46 | 46 | |
| Total Liabilities | 5 | 78 | 99 | 62 | 65 | 59 | 91 | 111 | 102 | 91 | 168 | 204 | 241 |
| 0 | 33 | 32 | 27 | 23 | 23 | 17 | 43 | 40 | 35 | 35 | 8 | 9 | |
| CWIP | 0 | 36 | 50 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3 | 0 | 0 | 2 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 64 | 42 |
| 2 | 10 | 17 | 31 | 37 | 34 | 74 | 68 | 62 | 56 | 133 | 132 | 190 | |
| Total Assets | 5 | 78 | 99 | 62 | 65 | 59 | 91 | 111 | 102 | 91 | 168 | 204 | 241 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 15 | -13 | -7 | -6 | -4 | 11 | 1 | 15 | 36 | -66 | ||
| 1 | -15 | 41 | 8 | 3 | 9 | 9 | 2 | -9 | -67 | 68 | ||
| 0 | 3 | -30 | -0 | 1 | -5 | -20 | -3 | -5 | 30 | -2 | ||
| Net Cash Flow | -0 | 2 | -2 | 1 | -2 | -0 | -0 | 0 | 1 | -1 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 20 | 18 | 23 | 4 | 2 | 14 | 0 | 2 | 28 | 3 | 86 | |
| Inventory Days | 487 | |||||||||||
| Days Payable | 1,622 | |||||||||||
| Cash Conversion Cycle | 20 | 18 | 23 | 4 | 2 | 14 | 0 | 2 | 28 | 3 | -1,049 | |
| Working Capital Days | 268 | -374 | -729 | -325 | -450 | 44 | 217 | -574 | -1,203 | -28 | 16,458 | |
| ROCE % | 0% | 1% | 7% | 5% | 3% | 5% | -1% | 6% | 0% | 66% |
Documents
Announcements
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 21 Apr
-
Closure of Trading Window
28 Mar - Closure of trading window for financial results.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 Feb - Newspaper Advertisement publication of Financial Result for the quarter ended 31st December, 2024
-
Integrated Filing (Financial)
14 Feb - Approval of unaudited financial results for Q3 2024.
- Financial Result For The Quarter Ended 31St December, 2024. 14 Feb
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company provides educational services to K-12 schools which include designing curriculum, providing teaching aids, supplying methods for imparting education, organizing extra-curricular activities for students and teacher training, etc.