Voltaire Leasing & Finance Ltd
Voltaire is engaged in the business of finance and trading, hire purchase, leasing, and to finance leasing operations of all kinds. [1]
- Market Cap ₹ 5.87 Cr.
- Current Price ₹ 14.2
- High / Low ₹ 18.2 / 11.5
- Stock P/E 15.0
- Book Value ₹ 48.8
- Dividend Yield 0.00 %
- ROCE -0.97 %
- ROE -1.02 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.29 times its book value
Cons
- The company has delivered a poor sales growth of -6.01% over past five years.
- Promoter holding is low: 2.91%
- Company has a low return on equity of 0.36% over last 3 years.
- Debtor days have increased from 72.4 to 108 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.21 | 2.61 | 10.26 | 4.76 | 2.22 | 1.14 | 1.20 | 1.71 | 1.24 | 1.02 | 0.79 | 0.88 | 0.83 | |
0.17 | 2.25 | 9.97 | 4.70 | 2.56 | 0.94 | 0.90 | 1.65 | 1.13 | 0.71 | 0.52 | 1.08 | 0.64 | |
Operating Profit | 0.04 | 0.36 | 0.29 | 0.06 | -0.34 | 0.20 | 0.30 | 0.06 | 0.11 | 0.31 | 0.27 | -0.20 | 0.19 |
OPM % | 19.05% | 13.79% | 2.83% | 1.26% | -15.32% | 17.54% | 25.00% | 3.51% | 8.87% | 30.39% | 34.18% | -22.73% | 22.89% |
0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.32 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.01 | 0.11 | 0.11 | 0.07 | 0.05 | 0.03 | 0.02 | 0.02 | 0.01 | 0.00 |
Profit before tax | 0.05 | 0.36 | 0.29 | 0.05 | -0.45 | 0.07 | 0.19 | 0.01 | 0.08 | 0.29 | 0.26 | -0.19 | 0.51 |
Tax % | 40.00% | 30.56% | 31.03% | 40.00% | 4.44% | -14.29% | -15.79% | 0.00% | 12.50% | 24.14% | 26.92% | 0.00% | |
0.03 | 0.24 | 0.20 | 0.04 | -0.47 | 0.07 | 0.21 | 0.02 | 0.06 | 0.22 | 0.19 | -0.20 | 0.39 | |
EPS in Rs | 0.09 | 0.58 | 0.49 | 0.10 | -1.14 | 0.17 | 0.51 | 0.05 | 0.15 | 0.53 | 0.46 | -0.49 | 0.94 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -10% |
5 Years: | -6% |
3 Years: | -11% |
TTM: | 11% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 490% |
Stock Price CAGR | |
---|---|
10 Years: | -2% |
5 Years: | -6% |
3 Years: | -21% |
1 Year: | 22% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 0% |
3 Years: | 0% |
Last Year: | -1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.18 | 4.12 | 4.12 | 4.12 | 4.12 | 4.12 | 4.12 | 4.12 | 4.12 | 4.12 | 4.12 | 4.12 | 4.12 |
Reserves | 11.26 | 15.26 | 15.46 | 15.50 | 15.04 | 15.11 | 15.32 | 15.33 | 15.13 | 15.35 | 15.51 | 15.61 | 15.96 |
0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
1.13 | 1.82 | 2.59 | 0.31 | 0.82 | 0.09 | 3.28 | 3.29 | 6.67 | 4.73 | 0.78 | 1.02 | 2.88 | |
Total Liabilities | 15.57 | 21.20 | 22.17 | 19.93 | 19.99 | 19.32 | 22.72 | 22.74 | 25.92 | 24.20 | 20.41 | 20.75 | 22.96 |
0.00 | 0.00 | 0.01 | 0.05 | 0.39 | 0.29 | 0.18 | 0.13 | 0.10 | 0.08 | 0.07 | 0.05 | 0.05 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.01 | 0.00 | 0.00 | 0.00 | 2.65 | 1.41 | 0.40 | 0.40 | 4.56 | 4.56 | 0.00 | 0.00 | 2.09 |
15.56 | 21.20 | 22.16 | 19.88 | 16.95 | 17.62 | 22.14 | 22.21 | 21.26 | 19.56 | 20.34 | 20.70 | 20.82 | |
Total Assets | 15.57 | 21.20 | 22.17 | 19.93 | 19.99 | 19.32 | 22.72 | 22.74 | 25.92 | 24.20 | 20.41 | 20.75 | 22.96 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-12.81 | -5.76 | 0.25 | -0.01 | 3.12 | -1.55 | -0.89 | -0.09 | 4.66 | -0.09 | -4.61 | 0.05 | |
0.01 | 0.00 | -0.01 | -0.05 | -3.04 | 1.22 | 1.06 | 0.00 | -4.52 | 0.00 | 4.56 | 0.00 | |
13.89 | 4.70 | 0.00 | 0.00 | 0.01 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 1.09 | -1.06 | 0.24 | -0.06 | 0.09 | -0.35 | 0.17 | -0.09 | 0.14 | -0.09 | -0.05 | 0.05 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 608.33 | 2.80 | 0.71 | 1.53 | 3.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36.96 | 107.84 |
Inventory Days | 0.00 | 0.00 | 123.64 | 0.00 | 3.41 | 73.00 | 0.00 | |||||
Days Payable | 22.87 | 204.67 | 1,861.50 | |||||||||
Cash Conversion Cycle | 608.33 | 2.80 | 0.71 | 102.31 | 3.29 | 0.00 | 0.00 | -201.26 | -1,788.50 | 0.00 | 36.96 | 107.84 |
Working Capital Days | 23,012.38 | -241.93 | -51.23 | 92.02 | -129.89 | -28.82 | -1,000.71 | -700.12 | -1,960.40 | -1,646.08 | 4.62 | -8.30 |
ROCE % | 0.67% | 2.13% | 1.49% | 0.26% | -2.32% | 0.47% | 1.19% | 0.05% | 0.41% | 1.50% | 1.33% | -0.97% |
Documents
Announcements
- Results - Unaudited Financial Results For QE/HYE Sept 2024 3 Dec
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
11 Nov - Newspaper cuttings of publication of Q2FY25 Unaudited Financial Results
-
Board Meeting Intimation for Approval Of Unaudited Financial Results For QE Sept 30, 2024
15 Oct - Notice for Board Meeting to approve Q2FY25 results.
-
Compliance-57 (5) : intimation after the end of quarter
7 Oct - Confirmation of non-applicability of NCD payment for Q2 2024.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
7 Oct - RTA Certificate u/r 74(5) of SEBI (DP) Regulations 2018 for QE Sept 30, 2024
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2008
from bse
-
Financial Year 2007
from bse
-
Financial Year 2006
from bse
History[1]
The co was incorporated as a public limited company in 1984 as Voltaire Leasing & Finance Limited. The Company is headquartered in Mumbai.