Netlink Solutions (India) Ltd

Netlink Solns(I) Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Netlink Solutions (India) Ltd

₹ 144 -5.00%
17 Apr - close price
easy2source.com BSE: 509040
About

Incorporated in 1984, Netlink Solutions (India)
Ltd is a software and print media company[1]

Key Points

Business Overview:[1]
NSIL is in the business of Web site design,
SEO, Server Space, Domain Booking & renewal, organizing exhibitions, and providing exhibition management services. The surplus funds of the company are invested in the listed equity shares of the companies

Website BSE
  • Market Cap ₹ 36.3 Cr.
  • Current Price ₹ 144
  • High / Low ₹ 244 / 105
  • Stock P/E 3.08
  • Book Value ₹ 131
  • Dividend Yield 0.00 %
  • ROCE 41.0 %
  • ROE 34.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 1.10 times its book value
  • Company has delivered good profit growth of 78.4% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.5%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.15.1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
0.30 0.06 0.65 0.06 0.01 1.37 0.10 0.02 0.01 1.84 0.10 0.12 0.01
0.32 0.20 0.19 0.23 0.30 0.64 0.32 0.22 0.29 0.60 0.50 0.44 0.47
Operating Profit -0.02 -0.14 0.46 -0.17 -0.29 0.73 -0.22 -0.20 -0.28 1.24 -0.40 -0.32 -0.46
OPM % -6.67% -233.33% 70.77% -283.33% -2,900.00% 53.28% -220.00% -1,000.00% -2,800.00% 67.39% -400.00% -266.67% -4,600.00%
0.44 -0.06 0.72 0.92 0.70 2.77 2.56 2.17 1.34 4.48 2.38 8.57 -0.35
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.04 0.05 0.05 0.05 0.05 0.05
Profit before tax 0.37 -0.25 1.13 0.70 0.36 3.45 2.29 1.93 1.01 5.67 1.93 8.20 -0.86
Tax % 5.41% 8.00% 16.81% 1.43% 0.00% 19.71% 10.04% 10.36% 10.89% 20.81% 11.40% 22.44% -10.47%
0.36 -0.27 0.95 0.70 0.36 2.77 2.07 1.72 0.91 4.50 1.71 6.36 -0.76
EPS in Rs 1.42 -1.07 3.76 2.77 1.42 10.95 8.18 6.80 3.60 17.79 6.76 25.15 -3.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1 0 0 2 3 5 0 0 0 0 2 2 2
1 1 1 2 3 5 2 4 1 1 1 1 2
Operating Profit -0 -0 -0 -0 0 0 -2 -3 -1 -1 1 1 0
OPM % -14% -20% -83% -15% 5% 1% -341% -1,700% -1,300% -112% 35% 28% 3%
0 0 2 0 2 0 1 0 3 2 5 11 15
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 1 0 3 0 -0 -3 2 2 6 11 15
Tax % 0% 0% -5% 4% 7% 76% -11% -5% -0% 14% 16% 16%
0 0 1 0 2 0 -0 -3 2 1 5 9 12
EPS in Rs 0.03 0.07 4.57 0.78 7.92 0.30 -1.23 -11.78 9.13 5.85 18.86 36.38 46.70
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 15%
5 Years: 34%
3 Years: 220%
TTM: 38%
Compounded Profit Growth
10 Years: 55%
5 Years: 78%
3 Years: 84%
TTM: 58%
Stock Price CAGR
10 Years: 33%
5 Years: 55%
3 Years: 24%
1 Year: 12%
Return on Equity
10 Years: 11%
5 Years: 18%
3 Years: 28%
Last Year: 35%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 5 5 6 6 8 9 8 5 7 8 13 22 31
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 1 1 1 0 0 0 0 0 2 2 3
Total Liabilities 8 8 10 10 12 12 11 8 10 11 17 27 36
0 0 0 0 0 0 0 0 1 1 1 1 1
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 7 7 8 8 7 7 7 4 5 7 9 18 21
1 1 1 2 5 4 4 3 4 3 8 9 15
Total Assets 8 8 10 10 12 12 11 8 10 11 17 27 36

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0 -0 -1 -0 -0 0 1 -1 -1 -1 2 6
-0 0 1 1 -0 -0 -0 1 1 0 -1 -2
0 0 0 0 0 -0 -1 0 0 0 0 0
Net Cash Flow -0 -0 0 1 -0 0 -0 0 0 -0 1 4

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 36 44 223 80 116 28 373 18 0 0 569 0
Inventory Days 0 0 0 0 0
Days Payable
Cash Conversion Cycle 36 44 223 80 116 28 373 18 0 0 569 0
Working Capital Days -115 29 172 53 395 265 2,079 4,416 15,391 1,840 795 259
ROCE % -5% -1% -2% -2% 19% 1% -4% -34% 13% 9% 41% 41%

Shareholding Pattern

Numbers in percentages

21 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
61.36% 61.36% 61.36% 61.36% 65.96% 65.96% 65.96% 65.96% 65.96% 59.39% 59.39% 59.39%
38.64% 38.64% 38.63% 38.64% 34.03% 34.03% 34.03% 34.03% 34.03% 40.60% 40.62% 40.62%
No. of Shareholders 4,0563,9874,0384,0153,9574,0584,0844,3884,5806,0096,1196,060

Documents

Announcements

Annual reports