Govind Poy Oxygen Ltd

Govind Poy Oxygen Ltd

None%
- close price
About

Govind Poy Oxygen is in the business of production and trading of Medical Oxygen, Industrial Oxygen, Argon, Nitrogen, Dissolved Acetylene, etc.

  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE 16.8 %
  • ROE 16.0 %
  • Face Value 10.0

Pros

Cons

  • The company has delivered a poor sales growth of 6.91% over past five years.
  • Company has a low return on equity of -0.15% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
1.60 1.90 1.86 2.96 2.26 2.21 2.12 2.21 2.45 2.56 2.97 2.59 3.01
1.65 1.92 1.83 2.44 2.03 2.15 2.23 2.12 2.25 2.25 2.49 2.04 2.74
Operating Profit -0.05 -0.02 0.03 0.52 0.23 0.06 -0.11 0.09 0.20 0.31 0.48 0.55 0.27
OPM % -3.12% -1.05% 1.61% 17.57% 10.18% 2.71% -5.19% 4.07% 8.16% 12.11% 16.16% 21.24% 8.97%
0.01 0.03 0.07 0.02 0.02 0.12 0.05 0.01 0.05 0.04 0.04 0.01 0.06
Interest 0.05 0.04 0.04 0.03 0.02 0.02 0.02 0.04 0.04 0.03 0.05 0.03 0.02
Depreciation 0.06 0.06 0.06 0.06 0.07 0.06 0.44 0.13 0.13 0.16 0.15 0.15 0.17
Profit before tax -0.15 -0.09 0.00 0.45 0.16 0.10 -0.52 -0.07 0.08 0.16 0.32 0.38 0.14
Tax % 0.00% -11.11% 0.00% 100.00% 10.00% 3.85% 0.00% 0.00% 6.25% 6.25% 44.74% 92.86%
-0.15 -0.08 0.00 0.44 0.01 0.09 -0.54 -0.07 0.08 0.14 0.29 0.21 0.02
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
6.07 5.59 5.92 6.92 6.71 6.70 7.29 8.15 7.56 6.45 9.55 10.18 11.13
5.79 5.36 5.66 6.40 6.13 6.26 6.89 8.09 7.38 6.66 8.83 9.10 9.52
Operating Profit 0.28 0.23 0.26 0.52 0.58 0.44 0.40 0.06 0.18 -0.21 0.72 1.08 1.61
OPM % 4.61% 4.11% 4.39% 7.51% 8.64% 6.57% 5.49% 0.74% 2.38% -3.26% 7.54% 10.61% 14.47%
0.10 0.05 0.32 0.11 -0.09 0.10 0.10 0.09 0.12 0.11 0.20 0.13 0.15
Interest 0.22 0.17 0.16 0.14 0.07 0.02 0.01 0.08 0.17 0.17 0.10 0.16 0.13
Depreciation 0.92 0.73 0.53 0.31 0.29 0.13 0.14 0.15 0.23 0.25 0.63 0.58 0.63
Profit before tax -0.76 -0.62 -0.11 0.18 0.13 0.39 0.35 -0.08 -0.10 -0.52 0.19 0.47 1.00
Tax % -51.32% -53.23% -81.82% 61.11% 115.38% 41.03% 34.29% 37.50% 10.00% 0.00% 10.53% 10.64%
-0.37 -0.30 -0.01 0.07 -0.03 0.22 0.22 -0.10 -0.12 -0.52 0.16 0.42 0.66
EPS in Rs
Dividend Payout % -10.81% -10.00% -400.00% 57.14% -133.33% 18.18% 18.18% -40.00% -16.67% -11.54% 37.50% 19.05%
Compounded Sales Growth
10 Years: 6%
5 Years: 7%
3 Years: 10%
TTM: 24%
Compounded Profit Growth
10 Years: 13%
5 Years: 13%
3 Years: 64%
TTM: 250%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 0%
5 Years: -2%
3 Years: 0%
Last Year: 16%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40
Reserves 2.67 2.34 2.28 2.30 2.22 2.49 2.72 2.35 1.56 1.76 1.75 2.20 2.85
1.41 1.24 1.12 0.87 0.13 0.13 0.19 1.64 1.62 1.70 1.21 1.08 1.38
2.19 2.21 2.32 2.61 2.76 2.86 2.99 3.25 3.52 3.62 4.17 4.48 4.79
Total Liabilities 6.67 6.19 6.12 6.18 5.51 5.88 6.30 7.64 7.10 7.48 7.53 8.16 9.42
2.24 1.75 1.22 1.51 1.43 1.78 1.85 2.76 3.29 3.08 2.71 3.04 3.06
CWIP 0.15 0.01 0.01 0.02 0.01 0.05 0.04 0.20 0.04 0.04 0.02 0.02 0.02
Investments 2.19 2.10 1.89 1.62 1.45 2.27 2.55 2.60 1.90 2.47 2.39 2.42 2.93
2.09 2.33 3.00 3.03 2.62 1.78 1.86 2.08 1.87 1.89 2.41 2.68 3.41
Total Assets 6.67 6.19 6.12 6.18 5.51 5.88 6.30 7.64 7.10 7.48 7.53 8.16 9.42

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.17 0.36 -0.09 0.47 1.12 1.19 0.40 0.22 0.54 0.23 1.02 1.07
0.42 0.02 0.34 -0.28 -0.22 -1.24 -0.39 -1.31 -0.28 -0.10 -0.08 -0.86
-0.53 -0.39 -0.30 -0.22 -0.90 -0.02 0.00 1.09 -0.28 -0.10 -0.83 -0.35
Net Cash Flow 0.06 -0.01 -0.05 -0.03 -0.01 -0.07 0.01 0.01 -0.01 0.03 0.11 -0.14

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 66.14 63.99 100.50 92.30 74.52 49.57 49.57 47.47 48.28 54.33 38.98 44.10
Inventory Days 40.11 41.15 25.13 28.53 35.58 26.93 31.82 27.16 33.10 45.23 49.54 60.58
Days Payable 49.47 37.16 28.41 21.64 27.45 20.94 24.33 29.55 29.52 29.45 21.13 9.84
Cash Conversion Cycle 56.79 67.97 97.22 99.19 82.66 55.56 57.06 45.08 51.86 70.10 67.40 94.84
Working Capital Days 51.11 48.32 81.39 79.65 67.45 -79.54 -73.60 -72.55 -104.77 -114.31 -80.26 -76.73
ROCE % -9.80% -10.40% -4.11% 8.68% 12.34% 13.86% 11.06% 0.00% 0.75% -9.95% 7.76% 16.76%

Shareholding Pattern

Numbers in percentages

Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
57.20% 57.20% 57.20% 57.20% 57.20% 57.20% 57.20% 57.20% 57.20% 57.20% 56.31% 56.31%
25.38% 25.38% 25.38% 25.38% 25.38% 25.38% 25.38% 25.38% 25.38% 25.38% 25.38% 25.38%
17.43% 17.43% 17.43% 17.43% 17.43% 17.43% 17.43% 17.43% 17.43% 17.43% 18.32% 18.32%
No. of Shareholders 279279279277277277277277277277277277

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents