Southern Gas Ltd
₹ 22.7
-68.32%
20 Dec 2023
About
Southern Gas is engaged in the business of production and supply of Medical Oxygen, Industrial Oxygen, Argon, Hydrogen, Nitrogen etc.(Source : 201903 Annual Report Page No: 69)
[
edit about
]
[
add key points
]
- Market Cap ₹ 0.05 Cr.
- Current Price ₹ 22.7
- High / Low ₹ 22.7 / 22.7
- Stock P/E 0.03
- Book Value ₹ 10,107
- Dividend Yield 220 %
- ROCE 11.2 %
- ROE 8.28 %
- Face Value ₹ 100
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.00 times its book value
- Stock is providing a good dividend yield of 220%.
Cons
- The company has delivered a poor sales growth of 2.70% over past five years.
- Company has a low return on equity of 8.44% over last 3 years.
- Contingent liabilities of Rs.0.78 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
23.74 | 24.06 | 24.34 | 27.48 | 29.38 | 27.33 | 31.16 | 30.25 | 30.95 | 41.64 | 35.93 | 35.60 | |
21.28 | 21.56 | 22.06 | 24.49 | 27.14 | 26.45 | 28.96 | 28.02 | 27.41 | 36.73 | 33.78 | 32.10 | |
Operating Profit | 2.46 | 2.50 | 2.28 | 2.99 | 2.24 | 0.88 | 2.20 | 2.23 | 3.54 | 4.91 | 2.15 | 3.50 |
OPM % | 10.36% | 10.39% | 9.37% | 10.88% | 7.62% | 3.22% | 7.06% | 7.37% | 11.44% | 11.79% | 5.98% | 9.83% |
0.41 | 0.38 | 0.47 | 0.31 | 0.39 | 0.88 | 0.69 | 0.40 | 0.36 | 0.57 | 0.73 | 0.83 | |
Interest | 0.14 | 0.11 | 0.09 | 0.07 | 0.06 | 0.12 | 0.10 | 0.07 | 0.03 | 0.03 | 0.05 | 0.03 |
Depreciation | 1.88 | 1.86 | 1.57 | 1.66 | 1.64 | 1.58 | 1.67 | 1.65 | 1.49 | 1.53 | 1.67 | 1.85 |
Profit before tax | 0.85 | 0.91 | 1.09 | 1.57 | 0.93 | 0.06 | 1.12 | 0.91 | 2.38 | 3.92 | 1.16 | 2.45 |
Tax % | 16.47% | 35.16% | 33.03% | 33.76% | 25.81% | -66.67% | 58.04% | 25.27% | 18.91% | 31.63% | 29.31% | 26.12% |
0.71 | 0.58 | 0.73 | 1.03 | 0.69 | 0.10 | 0.46 | 0.68 | 1.93 | 2.69 | 0.81 | 1.81 | |
EPS in Rs | 315.56 | 257.78 | 324.44 | 457.78 | 306.67 | 44.44 | 204.44 | 302.22 | 857.78 | 1,195.56 | 360.00 | 804.44 |
Dividend Payout % | 9.72% | 11.90% | 9.45% | 7.82% | 11.67% | 57.50% | 20.00% | 13.53% | 5.96% | 4.28% | 14.20% | 6.35% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 3% |
3 Years: | 5% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | 44% |
3 Years: | -2% |
TTM: | 145% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 8% |
3 Years: | 8% |
Last Year: | 8% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
Reserves | 12.24 | 12.74 | 13.33 | 14.27 | 14.86 | 14.87 | 15.25 | 15.71 | 17.48 | 20.09 | 20.75 | 22.51 |
0.63 | 0.42 | 0.14 | 0.09 | 0.26 | 1.03 | 0.98 | 0.37 | 0.09 | 0.67 | 0.44 | 0.19 | |
6.72 | 6.75 | 6.65 | 7.13 | 7.30 | 8.12 | 8.09 | 8.45 | 8.81 | 9.77 | 9.70 | 9.20 | |
Total Liabilities | 19.82 | 20.14 | 20.35 | 21.72 | 22.65 | 24.25 | 24.55 | 24.76 | 26.61 | 30.76 | 31.12 | 32.13 |
10.45 | 10.19 | 9.39 | 9.80 | 9.01 | 11.48 | 11.94 | 10.87 | 9.07 | 10.26 | 10.93 | 11.22 | |
CWIP | 0.28 | 0.00 | 0.04 | 0.00 | 0.00 | 0.08 | 0.08 | 0.08 | 0.97 | 0.02 | 0.17 | 0.01 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
9.09 | 9.95 | 10.92 | 11.92 | 13.64 | 12.69 | 12.53 | 13.81 | 16.57 | 20.48 | 20.02 | 20.90 | |
Total Assets | 19.82 | 20.14 | 20.35 | 21.72 | 22.65 | 24.25 | 24.55 | 24.76 | 26.61 | 30.76 | 31.12 | 32.13 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2.04 | 2.31 | 1.13 | 2.24 | 1.71 | 2.85 | 1.80 | 1.52 | 3.98 | 3.82 | 2.34 | 1.68 | |
-1.08 | -1.00 | -0.48 | -1.74 | -0.47 | -6.65 | -2.06 | -1.19 | -1.89 | -5.26 | -2.37 | -1.82 | |
-0.43 | -0.39 | -0.25 | -0.17 | 0.18 | 0.31 | -0.26 | -0.69 | -0.20 | 0.46 | -0.39 | -0.39 | |
Net Cash Flow | 0.53 | 0.92 | 0.40 | 0.32 | 1.42 | -3.49 | -0.51 | -0.36 | 1.89 | -0.99 | -0.42 | -0.53 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 63.81 | 58.25 | 68.23 | 68.67 | 58.76 | 66.38 | 57.75 | 60.45 | 55.19 | 40.67 | 45.31 | 52.80 |
Inventory Days | 36.35 | 43.25 | 29.08 | 30.56 | 32.76 | 25.02 | 23.25 | 34.04 | 27.94 | 28.44 | 35.27 | 30.03 |
Days Payable | 23.10 | 24.25 | 40.17 | 41.97 | 31.59 | 38.04 | 30.80 | 41.61 | 40.21 | 29.02 | 35.78 | 26.86 |
Cash Conversion Cycle | 77.06 | 77.25 | 57.14 | 57.25 | 59.93 | 53.35 | 50.19 | 52.89 | 42.91 | 40.09 | 44.80 | 55.98 |
Working Capital Days | 49.66 | 47.64 | 57.43 | 55.25 | 54.79 | -11.22 | -10.19 | -6.15 | -22.76 | -16.04 | -24.28 | -12.41 |
ROCE % | 7.05% | 7.25% | 7.90% | 11.31% | 6.28% | 0.64% | 5.58% | 5.49% | 14.25% | 20.01% | 5.14% | 11.18% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Jul - Certificate under regulation 74 (5) for the quarter ending June 2024
- Closure of Trading Window 29 Jun
- Please Be Informed In View Of The Regulation 15(2) Of The SEBI (LODR) Regulation, The Disclosure Of Related Party Transaction On Consolidated Basis Report Under Regulation 23(9) Of The Said Regulation Is Not Applicable To Our Company. We Hereby Certify That The Paid-Up Share Capital Of Our Company The Southern Gas Limited Is Rs. 22.50 Lacs And The Net Worth Of The Company Is Rs. 2273.81 Lacs As On 31St March, 2024 Which Is Within The Threshold Limit Of Rs 10 Crores And Rs. 25 Crores Respectively, As Prescribed In The Regulation 15(2) Of The SEBI (LODR) Regulations, 2015. 7 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Newspaper Advertisement of the Financial Results of the Company for the year ending 31st March, 2024.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Non-applicability of Annual Secretarial Compliance Report for the year ending 31st march, 2024 due to not exceeding the threshold limit of Turnover & Net worth …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse