JMD Ventures Ltd

₹ 12.2 -1.92%

03 Jan - close price

About

Incorporated in 2000, JMD Ventures Ltd
is in the business of Entertainment Segment (Music Industries) and Finance & Investments^[1]

Key Points

Business Overview:^[1]^[2]
Company is in the business of investments in Shares & Securities, funding to corporate entities apart from studio renting andincome from music uploaded on YouTube. It has about 1200 music albums and 30,000 song titles in their portfolio and has expanded its reach by organizing regional concerts & events. JMD also produce shows for regional Television and Radio channels in India

Website BSE

Market Cap ₹ 35.3 Cr.
Current Price ₹ 12.2
High / Low ₹ 29.2 / 9.98
Stock P/E 43.0
Book Value ₹ 13.1
Dividend Yield 0.00 %
ROCE 8.34 %
ROE 5.81 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.93 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding is low: 20.5%
Company has a low return on equity of 4.27% over last 3 years.
Promoters have pledged 84.4% of their holding.
Earnings include an other income of Rs.0.52 Cr.
Company has high debtors of 455 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	0.09	0.02	1.59	0.23	0.43	3.37	0.17	0.40	0.13	6.09	-0.10	1.23	0.13
	0.06	0.05	1.83	0.13	0.26	1.99	0.30	-0.86	-0.97	5.24	0.52	0.72	0.04
Operating Profit	0.03	-0.03	-0.24	0.10	0.17	1.38	-0.13	1.26	1.10	0.85	-0.62	0.51	0.09
OPM %	33.33%	-150.00%	-15.09%	43.48%	39.53%	40.95%	-76.47%	315.00%	846.15%	13.96%		41.46%	69.23%
	0.04	0.15	0.16	0.23	0.54	0.01	0.72	0.00	0.40	0.39	-0.39	0.24	0.28
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.01	0.01	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.01	0.01
Profit before tax	0.06	0.11	-0.10	0.32	0.70	1.38	0.58	1.25	1.49	1.23	-1.03	0.74	0.36
Tax %	16.67%	27.27%	-40.00%	18.75%	20.00%	20.29%	0.00%	24.80%	21.48%	26.83%	-10.68%	22.97%	30.56%
	0.04	0.08	-0.06	0.25	0.56	1.11	0.58	0.94	1.18	0.90	-0.93	0.57	0.25
EPS in Rs	0.01	0.03	-0.02	0.09	0.19	0.38	0.20	0.33	0.41	0.31	-0.32	0.20	0.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	251.12	382.99	503.18	218.63	61.22	38.39	0.21	1.47	3.80	1.74	4.91	6.95	7.35
	249.22	381.33	501.24	218.05	61.07	39.69	0.83	2.01	5.96	1.90	2.67	3.92	6.52
Operating Profit	1.90	1.66	1.94	0.58	0.15	-1.30	-0.62	-0.54	-2.16	-0.16	2.24	3.03	0.83
OPM %	0.76%	0.43%	0.39%	0.27%	0.25%	-3.39%	-295.24%	-36.73%	-56.84%	-9.20%	45.62%	43.60%	11.29%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.45	-1.12	0.38	0.78	0.01	0.52
Interest	0.01	0.00	0.01	0.00	0.01	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.85	0.63	0.44	0.29	0.30	0.20	0.16	0.12	0.09	0.06	0.04	0.04	0.05
Profit before tax	1.04	1.03	1.49	0.29	-0.16	-1.52	-0.78	-0.21	-3.37	0.16	2.98	3.00	1.30
Tax %	31.73%	33.98%	43.62%	48.28%	-25.00%	-1.97%	-2.56%	-14.29%	0.00%	6.25%	16.11%	30.00%
	0.71	0.68	0.84	0.15	-0.11	-1.48	-0.76	-0.19	-3.37	0.14	2.50	2.09	0.79
EPS in Rs	0.25	0.24	0.29	0.05	-0.04	-0.51	-0.26	-0.07	-1.17	0.05	0.87	0.72	0.28
Dividend Payout %	50.77%	53.01%	85.89%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-33%
5 Years:	101%
3 Years:	22%
TTM:	81%

Compounded Profit Growth
10 Years:	12%
5 Years:	37%
3 Years:	43%
TTM:	-78%

Stock Price CAGR
10 Years:	-7%
5 Years:	40%
3 Years:	83%
1 Year:	-56%

Return on Equity
10 Years:	0%
5 Years:	1%
3 Years:	4%
Last Year:	6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	7.21	7.21	14.43	14.43	14.43	14.43	14.43	14.43	14.43	14.43	28.86	28.86	28.86
Reserves	29.66	29.92	23.13	23.77	23.66	22.17	21.41	21.23	17.86	18.00	6.07	8.16	8.98
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	84.84	136.92	144.84	133.76	36.04	0.82	1.47	1.55	2.44	2.64	2.25	1.89	3.27
Total Liabilities	121.71	174.05	182.40	171.96	74.13	37.42	37.31	37.21	34.73	35.07	37.18	38.91	41.11
	4.95	4.46	4.02	4.04	3.75	3.55	3.48	3.35	3.25	3.19	3.15	3.28	3.26
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	15.17	11.14	0.00	0.00	0.00	0.00	0.00	0.00	0.89	0.40	0.00	0.00	0.00
	101.59	158.45	178.38	167.92	70.38	33.87	33.83	33.86	30.59	31.48	34.03	35.63	37.85
Total Assets	121.71	174.05	182.40	171.96	74.13	37.42	37.31	37.21	34.73	35.07	37.18	38.91	41.11

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	2.62	0.30	-10.99	-1.82	0.33	0.03	-0.10	0.03	-0.17	-0.02	0.54	-0.14
	-2.63	3.91	10.29	-0.31	-0.06	0.00	-0.07	0.00	0.01	0.00	-0.04	-0.12
	-0.40	-0.86	-0.81	-0.28	-0.06	0.01	0.00	0.00	0.00	0.00	-0.28	0.00
Net Cash Flow	-0.41	3.35	-1.50	-2.42	0.21	0.04	-0.17	0.03	-0.15	-0.02	0.22	-0.27

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	110.19	118.34	79.56	178.59	110.30	16.26	3,858.57	538.81	526.37	1,384.48	698.78	454.81
Inventory Days	4.66	3.02	27.46	56.79	182.65	106.75	17,130.67	2,882.16	399.64	1,391.39	517.95	528.06
Days Payable	112.56	121.80	104.55	222.80	210.96	6.29	1,155.83	151.34	43.62	197.59	12.17	7.56
Cash Conversion Cycle	2.29	-0.44	2.47	12.57	81.99	116.72	19,833.40	3,269.63	882.39	2,578.28	1,204.56	975.31
Working Capital Days	23.14	16.55	22.40	56.61	201.82	309.00	55,584.29	7,905.85	2,676.03	5,995.23	2,303.74	1,752.53
ROCE %	2.86%	2.78%	4.02%	0.77%	-0.39%	-4.02%	-2.15%	-0.59%	-6.59%	-0.68%	8.82%	8.34%

Shareholding Pattern

Numbers in percentages

45 Recently

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	21.21%	21.21%	21.21%	21.21%	21.21%	21.21%	21.21%	21.20%	21.18%	21.18%	20.69%	20.52%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.03%	0.03%
	78.79%	78.79%	78.79%	78.80%	78.79%	78.80%	78.80%	78.80%	78.83%	78.84%	79.28%	79.46%
No. of Shareholders	1,912	1,911	1,956	2,044	2,206	2,677	3,105	4,753	17,130	16,053	14,242	12,596

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	21.21%	21.21%	21.21%	21.21%	21.21%	21.21%	21.21%	21.18%	20.52%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.03%
	78.79%	78.79%	78.81%	78.79%	78.79%	78.79%	78.80%	78.84%	79.46%
No. of Shareholders	2,071	1,884	1,885	1,885	1,899	1,911	2,677	16,053	12,596

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

JMD Ventures Ltd

JMD Ventures Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports